| 樓價： |
$8,652,000.00 |
|
|
| 首期： |
$2,595,600.00 |
| |
| 貸款金額： |
$6,056,400.00 |
全期供款共： |
$9,716,219.03 |
| 每月供款額： |
$32,387.40 (4.125厘息計供300期) |
全期利息共： |
$3,659,819.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,326.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$259,560.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,682.96 |
$53,056.56 |
$41,417.39 |
$36,247.22 |
$27,853.04 |
$22,824.90 |
$19,479.78 |
| 1.500 |
$75,996.49 |
$54,381.32 |
$42,755.45 |
$37,594.68 |
$29,224.88 |
$24,221.74 |
$20,901.86 |
| 2.000 |
$77,324.69 |
$55,727.03 |
$44,120.70 |
$38,973.46 |
$30,638.32 |
$25,670.31 |
$22,385.63 |
| 2.500 |
$78,667.55 |
$57,093.62 |
$45,513.02 |
$40,383.42 |
$32,093.04 |
$27,170.02 |
$23,930.10 |
| 3.000 |
$80,025.03 |
$58,481.05 |
$46,932.32 |
$41,824.39 |
$33,588.65 |
$28,720.13 |
$25,534.03 |
| 3.500 |
$81,397.11 |
$59,889.24 |
$48,378.43 |
$43,296.15 |
$35,124.68 |
$30,319.77 |
$27,195.94 |
| 4.000 |
$82,783.76 |
$61,318.11 |
$49,851.21 |
$44,798.46 |
$36,700.59 |
$31,967.91 |
$28,914.18 |
| 4.125 |
$83,132.69 |
$61,678.54 |
$50,223.55 |
$45,178.78 |
$37,100.73 |
|
$29,352.33 |
| 4.500 |
$84,184.94 |
$62,767.57 |
$51,350.46 |
$46,331.05 |
$38,315.78 |
$33,663.44 |
$30,686.89 |
| 5.000 |
$85,600.61 |
$64,237.52 |
$52,875.99 |
$47,893.63 |
$39,969.56 |
$35,405.11 |
$32,512.06 |
| 5.500 |
$87,030.73 |
$65,727.85 |
$54,427.57 |
$49,485.84 |
$41,661.21 |
$37,191.59 |
$34,387.57 |
| 6.000 |
$88,475.25 |
$67,238.46 |
$56,004.95 |
$51,107.34 |
$43,389.93 |
$39,021.47 |
$36,311.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
