| 樓價： |
$8,648,000.00 |
|
|
| 首期： |
$2,594,400.00 |
| |
| 貸款金額： |
$6,053,600.00 |
全期供款共： |
$9,711,727.02 |
| 每月供款額： |
$32,372.42 (4.125厘息計供300期) |
全期利息共： |
$3,658,127.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,324.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$259,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,648.44 |
$53,032.03 |
$41,398.24 |
$36,230.46 |
$27,840.16 |
$22,814.35 |
$19,470.77 |
| 1.500 |
$75,961.36 |
$54,356.18 |
$42,735.69 |
$37,577.30 |
$29,211.37 |
$24,210.55 |
$20,892.20 |
| 2.000 |
$77,288.94 |
$55,701.26 |
$44,100.30 |
$38,955.44 |
$30,624.15 |
$25,658.45 |
$22,375.28 |
| 2.500 |
$78,631.18 |
$57,067.23 |
$45,491.98 |
$40,364.75 |
$32,078.20 |
$27,157.46 |
$23,919.04 |
| 3.000 |
$79,988.03 |
$58,454.01 |
$46,910.62 |
$41,805.05 |
$33,573.12 |
$28,706.86 |
$25,522.22 |
| 3.500 |
$81,359.48 |
$59,861.55 |
$48,356.06 |
$43,276.13 |
$35,108.44 |
$30,305.75 |
$27,183.37 |
| 4.000 |
$82,745.49 |
$61,289.76 |
$49,828.16 |
$44,777.75 |
$36,683.63 |
$31,953.13 |
$28,900.81 |
| 4.125 |
$83,094.26 |
$61,650.03 |
$50,200.33 |
$45,157.89 |
$37,083.58 |
|
$29,338.76 |
| 4.500 |
$84,146.02 |
$62,738.55 |
$51,326.72 |
$46,309.63 |
$38,298.06 |
$33,647.87 |
$30,672.70 |
| 5.000 |
$85,561.03 |
$64,207.82 |
$52,851.54 |
$47,871.48 |
$39,951.08 |
$35,388.74 |
$32,497.03 |
| 5.500 |
$86,990.49 |
$65,697.47 |
$54,402.40 |
$49,462.96 |
$41,641.95 |
$37,174.40 |
$34,371.67 |
| 6.000 |
$88,434.35 |
$67,207.37 |
$55,979.06 |
$51,083.72 |
$43,369.87 |
$39,003.43 |
$36,294.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
