| 樓價： |
$8,640,000.00 |
|
|
| 首期： |
$2,592,000.00 |
| |
| 貸款金額： |
$6,048,000.00 |
全期供款共： |
$9,702,742.99 |
| 每月供款額： |
$32,342.48 (4.125厘息計供300期) |
全期利息共： |
$3,654,742.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$259,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,579.38 |
$52,982.97 |
$41,359.94 |
$36,196.95 |
$27,814.41 |
$22,793.25 |
$19,452.76 |
| 1.500 |
$75,891.09 |
$54,305.90 |
$42,696.15 |
$37,542.54 |
$29,184.35 |
$24,188.15 |
$20,872.87 |
| 2.000 |
$77,217.45 |
$55,649.74 |
$44,059.50 |
$38,919.41 |
$30,595.82 |
$25,634.71 |
$22,354.59 |
| 2.500 |
$78,558.44 |
$57,014.44 |
$45,449.90 |
$40,327.41 |
$32,048.53 |
$27,132.34 |
$23,896.91 |
| 3.000 |
$79,914.04 |
$58,399.94 |
$46,867.22 |
$41,766.38 |
$33,542.06 |
$28,680.30 |
$25,498.61 |
| 3.500 |
$81,284.22 |
$59,806.17 |
$48,311.33 |
$43,236.10 |
$35,075.96 |
$30,277.71 |
$27,158.22 |
| 4.000 |
$82,668.94 |
$61,233.06 |
$49,782.07 |
$44,736.33 |
$36,649.69 |
$31,923.57 |
$28,874.08 |
| 4.125 |
$83,017.39 |
$61,593.00 |
$50,153.89 |
$45,116.12 |
$37,049.27 |
|
$29,311.62 |
| 4.500 |
$84,068.18 |
$62,680.51 |
$51,279.24 |
$46,266.79 |
$38,262.63 |
$33,616.75 |
$30,644.33 |
| 5.000 |
$85,481.88 |
$64,148.42 |
$52,802.65 |
$47,827.20 |
$39,914.12 |
$35,356.01 |
$32,466.97 |
| 5.500 |
$86,910.02 |
$65,636.69 |
$54,352.08 |
$49,417.21 |
$41,603.42 |
$37,140.01 |
$34,339.88 |
| 6.000 |
$88,352.54 |
$67,145.20 |
$55,927.27 |
$51,036.46 |
$43,329.75 |
$38,967.35 |
$36,260.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
