| 樓價： |
$8,586,000.00 |
|
|
| 首期： |
$2,575,800.00 |
| |
| 貸款金額： |
$6,010,200.00 |
全期供款共： |
$9,642,100.85 |
| 每月供款額： |
$32,140.34 (4.125厘息計供300期) |
全期利息共： |
$3,631,900.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,293.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$257,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,113.26 |
$52,651.83 |
$41,101.44 |
$35,970.72 |
$27,640.57 |
$22,650.79 |
$19,331.18 |
| 1.500 |
$75,416.77 |
$53,966.49 |
$42,429.30 |
$37,307.90 |
$29,001.94 |
$24,036.97 |
$20,742.41 |
| 2.000 |
$76,734.84 |
$55,301.93 |
$43,784.13 |
$38,676.16 |
$30,404.60 |
$25,474.49 |
$22,214.87 |
| 2.500 |
$78,067.45 |
$56,658.10 |
$45,165.84 |
$40,075.37 |
$31,848.22 |
$26,962.76 |
$23,747.56 |
| 3.000 |
$79,414.58 |
$58,034.94 |
$46,574.30 |
$41,505.34 |
$33,332.42 |
$28,501.05 |
$25,339.25 |
| 3.500 |
$80,776.19 |
$59,432.38 |
$48,009.39 |
$42,965.87 |
$34,856.74 |
$30,088.48 |
$26,988.48 |
| 4.000 |
$82,152.26 |
$60,850.35 |
$49,470.93 |
$44,456.72 |
$36,420.63 |
$31,724.05 |
$28,693.61 |
| 4.125 |
$82,498.53 |
$61,208.04 |
$49,840.43 |
$44,834.14 |
$36,817.72 |
|
$29,128.42 |
| 4.500 |
$83,542.75 |
$62,288.76 |
$50,958.74 |
$45,977.63 |
$38,023.49 |
$33,406.64 |
$30,452.80 |
| 5.000 |
$84,947.62 |
$63,747.50 |
$52,472.63 |
$47,528.28 |
$39,664.66 |
$35,135.03 |
$32,264.05 |
| 5.500 |
$86,366.83 |
$65,226.46 |
$54,012.38 |
$49,108.35 |
$41,343.40 |
$36,907.89 |
$34,125.25 |
| 6.000 |
$87,800.33 |
$66,725.54 |
$55,577.73 |
$50,717.48 |
$43,058.94 |
$38,723.80 |
$36,034.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
