樓價: |
$8,560,000.00 |
|
|
首期: |
$2,568,000.00 |
| |
貸款金額: |
$5,992,000.00 |
全期供款共: |
$9,612,902.78 |
每月供款額: |
$32,043.01 (4.125厘息計供300期) |
全期利息共: |
$3,620,902.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,280.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$85,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$256,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$73,888.83 |
$52,492.39 |
$40,976.98 |
$35,861.79 |
$27,556.87 |
$22,582.20 |
$19,272.64 |
1.500 |
$75,188.39 |
$53,803.07 |
$42,300.82 |
$37,194.92 |
$28,914.12 |
$23,964.18 |
$20,679.60 |
2.000 |
$76,502.47 |
$55,134.46 |
$43,651.54 |
$38,559.04 |
$30,312.53 |
$25,397.35 |
$22,147.60 |
2.500 |
$77,831.05 |
$56,486.53 |
$45,029.07 |
$39,954.01 |
$31,751.78 |
$26,881.11 |
$23,675.64 |
3.000 |
$79,174.09 |
$57,859.20 |
$46,433.27 |
$41,379.65 |
$33,231.49 |
$28,414.74 |
$25,262.51 |
3.500 |
$80,531.58 |
$59,252.41 |
$47,864.00 |
$42,835.76 |
$34,751.19 |
$29,997.36 |
$26,906.76 |
4.000 |
$81,903.49 |
$60,666.09 |
$49,321.12 |
$44,322.10 |
$36,310.34 |
$31,627.98 |
$28,606.72 |
4.125 |
$82,248.71 |
$61,022.69 |
$49,689.50 |
$44,698.38 |
$36,706.23 |
|
$29,040.21 |
4.500 |
$83,289.77 |
$62,100.13 |
$50,804.43 |
$45,838.40 |
$37,908.35 |
$33,305.48 |
$30,360.58 |
5.000 |
$84,690.38 |
$63,554.46 |
$52,313.74 |
$47,384.35 |
$39,544.55 |
$35,028.64 |
$32,166.35 |
5.500 |
$86,105.30 |
$65,028.95 |
$53,848.82 |
$48,959.64 |
$41,218.21 |
$36,796.12 |
$34,021.92 |
6.000 |
$87,534.46 |
$66,523.48 |
$55,409.43 |
$50,563.90 |
$42,928.55 |
$38,606.54 |
$35,925.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|