樓價: |
$8,533,000.00 |
|
|
首期: |
$2,559,900.00 |
| |
貸款金額: |
$5,973,100.00 |
全期供款共: |
$9,582,581.71 |
每月供款額: |
$31,941.94 (4.125厘息計供300期) |
全期利息共: |
$3,609,481.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,266.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$85,330.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$255,990.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$73,655.77 |
$52,326.82 |
$40,847.73 |
$35,748.68 |
$27,469.95 |
$22,510.97 |
$19,211.85 |
1.500 |
$74,951.23 |
$53,633.36 |
$42,167.39 |
$37,077.60 |
$28,822.92 |
$23,888.60 |
$20,614.38 |
2.000 |
$76,261.17 |
$54,960.56 |
$43,513.86 |
$38,437.42 |
$30,216.92 |
$25,317.24 |
$22,077.74 |
2.500 |
$77,585.55 |
$56,308.35 |
$44,887.04 |
$39,827.99 |
$31,651.63 |
$26,796.33 |
$23,600.97 |
3.000 |
$78,924.36 |
$57,676.70 |
$46,286.81 |
$41,249.13 |
$33,126.67 |
$28,325.12 |
$25,182.83 |
3.500 |
$80,277.57 |
$59,065.52 |
$47,713.03 |
$42,700.65 |
$34,641.57 |
$29,902.75 |
$26,821.89 |
4.000 |
$81,645.15 |
$60,474.73 |
$49,165.55 |
$44,182.30 |
$36,195.81 |
$31,528.22 |
$28,516.49 |
4.125 |
$81,989.28 |
$60,830.21 |
$49,532.77 |
$44,557.39 |
$36,590.45 |
|
$28,948.61 |
4.500 |
$83,027.05 |
$61,904.26 |
$50,644.18 |
$45,693.81 |
$37,788.78 |
$33,200.43 |
$30,264.82 |
5.000 |
$84,423.25 |
$63,353.99 |
$52,148.73 |
$47,234.89 |
$39,419.82 |
$34,918.15 |
$32,064.89 |
5.500 |
$85,833.70 |
$64,823.83 |
$53,678.97 |
$48,805.21 |
$41,088.20 |
$36,680.06 |
$33,914.60 |
6.000 |
$87,258.36 |
$66,313.66 |
$55,234.66 |
$50,404.41 |
$42,793.14 |
$38,484.77 |
$35,811.75 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|