| 樓價： |
$85,131,000.00 |
|
|
| 首期： |
$25,539,300.00 |
| |
| 貸款金額： |
$59,591,700.00 |
全期供款共： |
$95,602,339.56 |
| 每月供款額： |
$318,674.47 (4.125厘息計供300期) |
全期利息共： |
$36,010,639.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,565.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$851,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,618,068.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$734,839.97 |
$522,047.85 |
$407,524.70 |
$356,653.06 |
$274,058.84 |
$224,584.70 |
$191,670.46 |
| 1.500 |
$747,764.37 |
$535,082.81 |
$420,690.52 |
$369,911.32 |
$287,557.01 |
$238,328.86 |
$205,663.00 |
| 2.000 |
$760,833.16 |
$548,323.81 |
$434,123.79 |
$383,477.77 |
$301,464.48 |
$252,582.01 |
$220,262.53 |
| 2.500 |
$774,046.12 |
$561,770.37 |
$447,823.54 |
$397,351.03 |
$315,778.14 |
$267,338.34 |
$235,459.26 |
| 3.000 |
$787,403.01 |
$575,421.89 |
$461,788.60 |
$411,529.34 |
$330,494.14 |
$282,590.58 |
$251,241.01 |
| 3.500 |
$800,903.55 |
$589,277.69 |
$476,017.59 |
$426,010.66 |
$345,607.86 |
$298,330.10 |
$267,593.36 |
| 4.000 |
$814,547.41 |
$603,336.99 |
$490,508.91 |
$440,792.61 |
$361,113.98 |
$314,546.95 |
$284,499.89 |
| 4.125 |
$817,980.73 |
$606,883.51 |
$494,172.52 |
$444,534.76 |
$365,051.14 |
|
$288,811.01 |
| 4.500 |
$828,334.24 |
$617,598.90 |
$505,260.75 |
$455,872.51 |
$377,006.52 |
$331,230.02 |
$301,942.39 |
| 5.000 |
$842,263.67 |
$632,062.44 |
$520,271.12 |
$471,247.37 |
$393,278.84 |
$348,367.14 |
$319,901.13 |
| 5.500 |
$856,335.27 |
$646,726.54 |
$535,537.80 |
$486,913.92 |
$409,923.74 |
$365,945.18 |
$338,355.12 |
| 6.000 |
$870,548.60 |
$661,590.04 |
$551,058.42 |
$502,868.63 |
$426,933.45 |
$383,950.16 |
$357,282.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
