| 樓價： |
$84,937,000.00 |
|
|
| 首期： |
$25,481,100.00 |
| |
| 貸款金額： |
$59,455,900.00 |
全期供款共： |
$86,921,474.29 |
| 每月供款額： |
$289,738.25 (3.25厘息計供300期) |
全期利息共： |
$27,465,574.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,468.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$849,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,609,823.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$733,165.38 |
$520,858.19 |
$406,596.02 |
$355,840.30 |
$273,434.30 |
$224,072.91 |
$191,233.67 |
| 1.500 |
$746,060.33 |
$533,863.44 |
$419,731.84 |
$369,068.35 |
$286,901.72 |
$237,785.74 |
$205,194.33 |
| 2.000 |
$759,099.34 |
$547,074.27 |
$433,134.49 |
$382,603.89 |
$300,777.49 |
$252,006.41 |
$219,760.58 |
| 2.500 |
$772,282.20 |
$560,490.18 |
$446,803.02 |
$396,445.53 |
$315,058.53 |
$266,729.12 |
$234,922.69 |
| 3.000 |
$785,608.65 |
$574,110.60 |
$460,736.26 |
$410,591.53 |
$329,740.99 |
$281,946.60 |
$250,668.47 |
| 3.250 |
$792,325.64 |
$580,997.28 |
$467,801.72 |
$417,778.04 |
$337,231.34 |
|
$258,755.83 |
| 3.500 |
$799,078.42 |
$587,934.82 |
$474,932.82 |
$425,039.85 |
$344,820.27 |
$297,650.25 |
$266,983.56 |
| 4.000 |
$812,691.18 |
$601,962.08 |
$489,391.12 |
$439,788.11 |
$360,291.06 |
$313,830.14 |
$283,851.56 |
| 4.500 |
$826,446.60 |
$616,191.49 |
$504,109.35 |
$454,833.64 |
$376,147.38 |
$330,475.20 |
$301,254.31 |
| 5.000 |
$840,344.28 |
$630,622.07 |
$519,085.50 |
$470,173.47 |
$392,382.62 |
$347,573.27 |
$319,172.13 |
| 5.500 |
$854,383.82 |
$645,252.75 |
$534,317.40 |
$485,804.32 |
$408,989.59 |
$365,111.25 |
$337,584.06 |
| 6.000 |
$868,564.75 |
$660,082.39 |
$549,802.65 |
$501,722.67 |
$425,960.53 |
$383,075.20 |
$356,468.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
