| 樓價： |
$8,484,000.00 |
|
|
| 首期： |
$2,545,200.00 |
| |
| 貸款金額： |
$5,938,800.00 |
全期供款共： |
$9,527,554.58 |
| 每月供款額： |
$31,758.52 (4.125厘息計供300期) |
全期利息共： |
$3,588,754.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,242.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$254,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,232.81 |
$52,026.34 |
$40,613.17 |
$35,543.39 |
$27,312.20 |
$22,381.70 |
$19,101.53 |
| 1.500 |
$74,520.83 |
$53,325.38 |
$41,925.25 |
$36,864.69 |
$28,657.41 |
$23,751.42 |
$20,496.00 |
| 2.000 |
$75,823.24 |
$54,644.95 |
$43,263.98 |
$38,216.69 |
$30,043.40 |
$25,171.86 |
$21,950.96 |
| 2.500 |
$77,140.02 |
$55,985.01 |
$44,629.28 |
$39,599.28 |
$31,469.87 |
$26,642.45 |
$23,465.44 |
| 3.000 |
$78,471.15 |
$57,345.50 |
$46,021.01 |
$41,012.26 |
$32,936.44 |
$28,162.46 |
$25,038.22 |
| 3.500 |
$79,816.58 |
$58,726.34 |
$47,439.04 |
$42,455.44 |
$34,442.65 |
$29,731.03 |
$26,667.87 |
| 4.000 |
$81,176.31 |
$60,127.46 |
$48,883.22 |
$43,928.59 |
$35,987.96 |
$31,347.17 |
$28,352.74 |
| 4.125 |
$81,518.47 |
$60,480.90 |
$49,248.33 |
$44,301.52 |
$36,380.33 |
|
$28,782.38 |
| 4.500 |
$82,550.28 |
$61,548.78 |
$50,353.36 |
$45,431.42 |
$37,571.78 |
$33,009.78 |
$30,091.03 |
| 5.000 |
$83,938.46 |
$62,990.19 |
$51,849.27 |
$46,963.65 |
$39,193.45 |
$34,717.63 |
$31,880.76 |
| 5.500 |
$85,340.81 |
$64,451.59 |
$53,370.72 |
$48,524.95 |
$40,852.25 |
$36,469.43 |
$33,719.85 |
| 6.000 |
$86,757.28 |
$65,932.86 |
$54,917.48 |
$50,114.97 |
$42,547.41 |
$38,263.77 |
$35,606.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
