樓價: |
$84,800,000.00 |
|
|
首期: |
$25,440,000.00 |
| |
貸款金額: |
$59,360,000.00 |
全期供款共: |
$95,230,625.68 |
每月供款額: |
$317,435.42 (4.125厘息計供300期) |
全期利息共: |
$35,870,625.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$51,400.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$848,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,604,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$731,982.82 |
$520,018.06 |
$405,940.19 |
$355,266.34 |
$272,993.26 |
$223,711.49 |
$190,925.22 |
1.500 |
$744,856.97 |
$533,002.34 |
$419,054.83 |
$368,473.06 |
$286,438.95 |
$237,402.20 |
$204,863.36 |
2.000 |
$757,874.94 |
$546,191.86 |
$432,435.86 |
$381,986.76 |
$300,292.35 |
$251,599.94 |
$219,406.12 |
2.500 |
$771,036.54 |
$559,586.14 |
$446,082.34 |
$395,806.07 |
$314,550.36 |
$266,298.89 |
$234,543.77 |
3.000 |
$784,341.49 |
$573,184.58 |
$459,993.11 |
$409,929.26 |
$329,209.13 |
$281,491.84 |
$250,264.15 |
3.500 |
$797,789.53 |
$586,986.51 |
$474,166.77 |
$424,354.28 |
$344,264.09 |
$297,170.15 |
$266,552.93 |
4.000 |
$811,380.34 |
$600,991.14 |
$488,601.75 |
$439,078.75 |
$359,709.92 |
$313,323.95 |
$283,393.72 |
4.125 |
$814,800.31 |
$604,523.87 |
$492,251.12 |
$442,806.36 |
$363,631.77 |
|
$287,688.08 |
4.500 |
$825,113.57 |
$615,197.59 |
$503,296.24 |
$454,100.02 |
$375,540.67 |
$329,942.16 |
$300,768.40 |
5.000 |
$838,988.84 |
$629,604.90 |
$518,248.24 |
$469,415.10 |
$391,749.73 |
$347,012.65 |
$318,657.32 |
5.500 |
$853,005.73 |
$644,211.99 |
$533,455.56 |
$485,020.74 |
$408,329.91 |
$364,522.34 |
$337,039.55 |
6.000 |
$867,163.79 |
$659,017.70 |
$548,915.84 |
$500,913.41 |
$425,273.48 |
$382,457.31 |
$355,893.19 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|