| 樓價： |
$84,700,000.00 |
|
|
| 首期： |
$25,410,000.00 |
| |
| 貸款金額： |
$59,290,000.00 |
全期供款共： |
$95,118,325.41 |
| 每月供款額： |
$317,061.08 (4.125厘息計供300期) |
全期利息共： |
$35,828,325.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$847,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,599,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$731,119.63 |
$519,404.84 |
$405,461.49 |
$354,847.40 |
$272,671.33 |
$223,447.68 |
$190,700.07 |
| 1.500 |
$743,978.60 |
$532,373.80 |
$418,560.66 |
$368,038.54 |
$286,101.17 |
$237,122.25 |
$204,621.77 |
| 2.000 |
$756,981.22 |
$545,547.77 |
$431,925.91 |
$381,536.31 |
$299,938.23 |
$251,303.24 |
$219,147.39 |
| 2.500 |
$770,127.29 |
$558,926.25 |
$445,556.30 |
$395,339.32 |
$314,179.43 |
$265,984.86 |
$234,267.18 |
| 3.000 |
$783,416.56 |
$572,508.66 |
$459,450.66 |
$409,445.85 |
$328,820.92 |
$281,159.89 |
$249,969.03 |
| 3.500 |
$796,848.74 |
$586,294.31 |
$473,607.62 |
$423,853.86 |
$343,858.12 |
$296,819.71 |
$266,238.60 |
| 4.000 |
$810,423.53 |
$600,282.42 |
$488,025.57 |
$438,560.97 |
$359,285.74 |
$312,954.46 |
$283,059.53 |
| 4.125 |
$813,839.46 |
$603,810.99 |
$491,670.63 |
$442,284.18 |
$363,202.96 |
|
$287,348.83 |
| 4.500 |
$824,140.56 |
$614,472.13 |
$502,702.73 |
$453,564.52 |
$375,097.82 |
$329,553.08 |
$300,413.72 |
| 5.000 |
$837,999.47 |
$628,862.44 |
$517,637.10 |
$468,861.54 |
$391,287.76 |
$346,603.44 |
$318,281.54 |
| 5.500 |
$851,999.83 |
$643,452.30 |
$532,826.49 |
$484,448.78 |
$407,848.38 |
$364,092.47 |
$336,642.10 |
| 6.000 |
$866,141.20 |
$658,240.56 |
$548,268.53 |
$500,322.71 |
$424,771.97 |
$382,006.30 |
$355,473.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
