| 樓價： |
$8,441,000.00 |
|
|
| 首期： |
$2,532,300.00 |
| |
| 貸款金額： |
$5,908,700.00 |
全期供款共： |
$9,479,265.46 |
| 每月供款額： |
$31,597.55 (4.125厘息計供300期) |
全期利息共： |
$3,570,565.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,220.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,230.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,861.64 |
$51,762.65 |
$40,407.33 |
$35,363.25 |
$27,173.77 |
$22,268.26 |
$19,004.71 |
| 1.500 |
$74,143.13 |
$53,055.10 |
$41,712.76 |
$36,677.84 |
$28,512.16 |
$23,631.04 |
$20,392.12 |
| 2.000 |
$75,438.94 |
$54,367.99 |
$43,044.71 |
$38,023.00 |
$29,891.13 |
$25,044.28 |
$21,839.71 |
| 2.500 |
$76,749.05 |
$55,701.26 |
$44,403.08 |
$39,398.57 |
$31,310.37 |
$26,507.42 |
$23,346.51 |
| 3.000 |
$78,073.43 |
$57,054.85 |
$45,787.76 |
$40,804.40 |
$32,769.51 |
$28,019.72 |
$24,911.32 |
| 3.500 |
$79,412.05 |
$58,428.69 |
$47,198.61 |
$42,240.26 |
$34,268.08 |
$29,580.34 |
$26,532.70 |
| 4.000 |
$80,764.88 |
$59,822.71 |
$48,635.46 |
$43,705.94 |
$35,805.56 |
$31,188.30 |
$28,209.04 |
| 4.125 |
$81,105.30 |
$60,174.36 |
$48,998.72 |
$44,076.99 |
$36,195.94 |
|
$28,636.50 |
| 4.500 |
$82,131.88 |
$61,236.83 |
$50,098.15 |
$45,201.16 |
$37,381.35 |
$32,842.47 |
$29,938.51 |
| 5.000 |
$83,513.03 |
$62,670.93 |
$51,586.48 |
$46,725.62 |
$38,994.80 |
$34,541.67 |
$31,719.18 |
| 5.500 |
$84,908.27 |
$64,124.92 |
$53,100.22 |
$48,279.01 |
$40,645.20 |
$36,284.59 |
$33,548.95 |
| 6.000 |
$86,317.57 |
$65,598.68 |
$54,639.13 |
$49,860.97 |
$42,331.76 |
$38,069.84 |
$35,425.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
