| 樓價： |
$8,432,000.00 |
|
|
| 首期： |
$2,529,600.00 |
| |
| 貸款金額： |
$5,902,400.00 |
全期供款共： |
$9,469,158.44 |
| 每月供款額： |
$31,563.86 (4.125厘息計供300期) |
全期利息共： |
$3,566,758.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,216.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$252,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,783.95 |
$51,707.46 |
$40,364.24 |
$35,325.54 |
$27,144.80 |
$22,244.52 |
$18,984.45 |
| 1.500 |
$74,064.08 |
$52,998.53 |
$41,668.28 |
$36,638.74 |
$28,481.76 |
$23,605.84 |
$20,370.38 |
| 2.000 |
$75,358.51 |
$54,310.02 |
$42,998.81 |
$37,982.46 |
$29,859.26 |
$25,017.58 |
$21,816.42 |
| 2.500 |
$76,667.22 |
$55,641.87 |
$44,355.73 |
$39,356.57 |
$31,276.99 |
$26,479.15 |
$23,321.62 |
| 3.000 |
$77,990.18 |
$56,994.01 |
$45,738.94 |
$40,760.89 |
$32,734.57 |
$27,989.85 |
$24,884.76 |
| 3.500 |
$79,327.37 |
$58,366.39 |
$47,148.28 |
$42,195.23 |
$34,231.54 |
$29,548.81 |
$26,504.41 |
| 4.000 |
$80,678.76 |
$59,758.93 |
$48,583.61 |
$43,659.34 |
$35,767.38 |
$31,155.04 |
$28,178.96 |
| 4.125 |
$81,018.82 |
$60,110.20 |
$48,946.48 |
$44,029.99 |
$36,157.35 |
|
$28,605.97 |
| 4.500 |
$82,044.31 |
$61,171.53 |
$50,044.74 |
$45,152.96 |
$37,341.50 |
$32,807.46 |
$29,906.59 |
| 5.000 |
$83,423.98 |
$62,604.11 |
$51,531.48 |
$46,675.80 |
$38,953.23 |
$34,504.84 |
$31,685.36 |
| 5.500 |
$84,817.74 |
$64,056.55 |
$53,043.60 |
$48,227.53 |
$40,601.86 |
$36,245.90 |
$33,513.18 |
| 6.000 |
$86,225.53 |
$65,528.74 |
$54,580.88 |
$49,807.81 |
$42,286.63 |
$38,029.25 |
$35,387.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
