| 樓價： |
$84,000,000.00 |
|
|
| 首期： |
$25,200,000.00 |
| |
| 貸款金額： |
$58,800,000.00 |
全期供款共： |
$94,332,223.55 |
| 每月供款額： |
$314,440.75 (4.125厘息計供300期) |
全期利息共： |
$35,532,223.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$840,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,570,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$725,077.32 |
$515,112.23 |
$402,110.57 |
$351,914.77 |
$270,417.85 |
$221,601.00 |
$189,124.04 |
| 1.500 |
$737,830.01 |
$527,974.02 |
$415,101.48 |
$364,996.90 |
$283,736.70 |
$235,162.56 |
$202,930.68 |
| 2.000 |
$750,725.18 |
$541,039.11 |
$428,356.28 |
$378,383.12 |
$297,459.40 |
$249,226.35 |
$217,336.25 |
| 2.500 |
$763,762.61 |
$554,307.02 |
$441,874.02 |
$392,072.05 |
$311,582.90 |
$263,786.64 |
$232,331.09 |
| 3.000 |
$776,942.04 |
$567,777.18 |
$455,653.55 |
$406,062.00 |
$326,103.39 |
$278,836.25 |
$247,903.17 |
| 3.500 |
$790,263.22 |
$581,448.90 |
$469,693.50 |
$420,350.93 |
$341,016.31 |
$294,366.66 |
$264,038.28 |
| 4.000 |
$803,725.81 |
$595,321.41 |
$483,992.30 |
$434,936.50 |
$356,316.43 |
$310,368.06 |
$280,720.19 |
| 4.125 |
$807,113.52 |
$598,820.81 |
$487,607.24 |
$438,628.94 |
$360,201.28 |
|
$284,974.04 |
| 4.500 |
$817,329.48 |
$609,393.84 |
$498,548.16 |
$449,816.05 |
$371,997.83 |
$326,829.50 |
$297,930.96 |
| 5.000 |
$831,073.85 |
$623,665.23 |
$513,359.10 |
$464,986.65 |
$388,053.97 |
$343,738.94 |
$315,651.11 |
| 5.500 |
$844,958.51 |
$638,134.51 |
$528,422.97 |
$480,445.07 |
$404,477.74 |
$361,083.45 |
$333,859.93 |
| 6.000 |
$858,983.00 |
$652,800.55 |
$543,737.39 |
$496,187.81 |
$421,261.46 |
$378,849.22 |
$352,535.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
