| 樓價： |
$8,390,000.00 |
|
|
| 首期： |
$2,517,000.00 |
| |
| 貸款金額： |
$5,873,000.00 |
全期供款共： |
$9,421,992.33 |
| 每月供款額： |
$31,406.64 (4.125厘息計供300期) |
全期利息共： |
$3,548,992.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,195.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$251,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,421.41 |
$51,449.90 |
$40,163.19 |
$35,149.58 |
$27,009.59 |
$22,133.72 |
$18,889.89 |
| 1.500 |
$73,695.16 |
$52,734.55 |
$41,460.73 |
$36,456.24 |
$28,339.89 |
$23,488.26 |
$20,268.91 |
| 2.000 |
$74,983.15 |
$54,039.50 |
$42,784.63 |
$37,793.27 |
$29,710.53 |
$24,892.97 |
$21,707.75 |
| 2.500 |
$76,285.34 |
$55,364.71 |
$44,134.80 |
$39,160.53 |
$31,121.20 |
$26,347.26 |
$23,205.45 |
| 3.000 |
$77,601.71 |
$56,710.13 |
$45,511.11 |
$40,557.86 |
$32,571.52 |
$27,850.43 |
$24,760.80 |
| 3.500 |
$78,932.24 |
$58,075.67 |
$46,913.43 |
$41,985.05 |
$34,061.03 |
$29,401.62 |
$26,372.39 |
| 4.000 |
$80,276.90 |
$59,461.27 |
$48,341.61 |
$43,441.87 |
$35,589.22 |
$30,999.86 |
$28,038.60 |
| 4.125 |
$80,615.27 |
$59,810.79 |
$48,702.68 |
$43,810.68 |
$35,977.25 |
|
$28,463.48 |
| 4.500 |
$81,635.65 |
$60,866.84 |
$49,795.46 |
$44,928.06 |
$37,155.50 |
$32,644.04 |
$29,757.63 |
| 5.000 |
$83,008.45 |
$62,292.28 |
$51,274.80 |
$46,443.31 |
$38,759.20 |
$34,332.97 |
$31,527.53 |
| 5.500 |
$84,395.26 |
$63,737.48 |
$52,779.39 |
$47,987.31 |
$40,399.62 |
$36,065.36 |
$33,346.25 |
| 6.000 |
$85,796.04 |
$65,202.34 |
$54,309.01 |
$49,559.71 |
$42,076.00 |
$37,839.82 |
$35,211.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
