| 樓價： |
$83,800,000.00 |
|
|
| 首期： |
$25,140,000.00 |
| |
| 貸款金額： |
$58,660,000.00 |
全期供款共： |
$94,107,623.02 |
| 每月供款額： |
$313,692.08 (4.125厘息計供300期) |
全期利息共： |
$35,447,623.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$838,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,561,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$723,350.94 |
$513,885.78 |
$401,153.16 |
$351,076.88 |
$269,774.00 |
$221,073.38 |
$188,673.74 |
| 1.500 |
$736,073.28 |
$526,716.94 |
$414,113.14 |
$364,127.86 |
$283,061.14 |
$234,602.65 |
$202,447.52 |
| 2.000 |
$748,937.74 |
$539,750.92 |
$427,336.38 |
$377,482.20 |
$296,751.16 |
$248,632.96 |
$216,818.78 |
| 2.500 |
$761,944.12 |
$552,987.24 |
$440,821.94 |
$391,138.55 |
$310,841.04 |
$263,158.58 |
$231,777.92 |
| 3.000 |
$775,092.18 |
$566,425.33 |
$454,568.66 |
$405,095.19 |
$325,326.95 |
$278,172.36 |
$247,312.93 |
| 3.500 |
$788,381.64 |
$580,064.50 |
$468,575.19 |
$419,350.10 |
$340,204.37 |
$293,665.79 |
$263,409.61 |
| 4.000 |
$801,812.18 |
$593,903.98 |
$482,839.94 |
$433,900.94 |
$355,468.06 |
$309,629.09 |
$280,051.81 |
| 4.125 |
$805,191.82 |
$597,395.05 |
$486,446.27 |
$437,584.58 |
$359,343.66 |
|
$284,295.53 |
| 4.500 |
$815,383.46 |
$607,942.91 |
$497,361.14 |
$448,745.06 |
$371,112.12 |
$326,051.33 |
$297,221.60 |
| 5.000 |
$829,095.11 |
$622,180.31 |
$512,136.82 |
$463,879.54 |
$387,130.04 |
$342,920.52 |
$314,899.56 |
| 5.500 |
$842,946.70 |
$636,615.15 |
$527,164.82 |
$479,301.15 |
$403,514.69 |
$360,223.72 |
$333,065.03 |
| 6.000 |
$856,937.81 |
$651,246.26 |
$542,442.77 |
$495,006.42 |
$420,258.46 |
$377,947.20 |
$351,696.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
