| 樓價： |
$8,380,000.00 |
|
|
| 首期： |
$2,514,000.00 |
| |
| 貸款金額： |
$5,866,000.00 |
全期供款共： |
$9,167,843.79 |
| 每月供款額： |
$30,559.48 (3.875厘息計供300期) |
全期利息共： |
$3,301,843.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,190.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$251,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,335.09 |
$51,388.58 |
$40,115.32 |
$35,107.69 |
$26,977.40 |
$22,107.34 |
$18,867.37 |
| 1.500 |
$73,607.33 |
$52,671.69 |
$41,411.31 |
$36,412.79 |
$28,306.11 |
$23,460.26 |
$20,244.75 |
| 2.000 |
$74,893.77 |
$53,975.09 |
$42,733.64 |
$37,748.22 |
$29,675.12 |
$24,863.30 |
$21,681.88 |
| 2.500 |
$76,194.41 |
$55,298.72 |
$44,082.19 |
$39,113.86 |
$31,084.10 |
$26,315.86 |
$23,177.79 |
| 3.000 |
$77,509.22 |
$56,642.53 |
$45,456.87 |
$40,509.52 |
$32,532.70 |
$27,817.24 |
$24,731.29 |
| 3.500 |
$78,838.16 |
$58,006.45 |
$46,857.52 |
$41,935.01 |
$34,020.44 |
$29,366.58 |
$26,340.96 |
| 3.875 |
$79,844.13 |
$59,042.54 |
$47,924.96 |
$43,023.56 |
$35,161.62 |
|
$27,584.11 |
| 4.000 |
$80,181.22 |
$59,390.40 |
$48,283.99 |
$43,390.09 |
$35,546.81 |
$30,962.91 |
$28,005.18 |
| 4.500 |
$81,538.35 |
$60,794.29 |
$49,736.11 |
$44,874.51 |
$37,111.21 |
$32,605.13 |
$29,722.16 |
| 5.000 |
$82,909.51 |
$62,218.03 |
$51,213.68 |
$46,387.95 |
$38,713.00 |
$34,292.05 |
$31,489.96 |
| 5.500 |
$84,294.67 |
$63,661.51 |
$52,716.48 |
$47,930.12 |
$40,351.47 |
$36,022.37 |
$33,306.50 |
| 6.000 |
$85,693.78 |
$65,124.63 |
$54,244.28 |
$49,500.64 |
$42,025.85 |
$37,794.72 |
$35,169.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
