| 樓價： |
$8,340,000.00 |
|
|
| 首期： |
$2,502,000.00 |
| |
| 貸款金額： |
$5,838,000.00 |
全期供款共： |
$9,365,842.20 |
| 每月供款額： |
$31,219.47 (4.125厘息計供300期) |
全期利息共： |
$3,527,842.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,170.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$250,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,989.82 |
$51,143.29 |
$39,923.84 |
$34,940.11 |
$26,848.63 |
$22,001.81 |
$18,777.32 |
| 1.500 |
$73,255.98 |
$52,420.28 |
$41,213.65 |
$36,238.98 |
$28,171.00 |
$23,348.28 |
$20,148.12 |
| 2.000 |
$74,536.29 |
$53,717.45 |
$42,529.66 |
$37,568.04 |
$29,533.47 |
$24,744.62 |
$21,578.38 |
| 2.500 |
$75,830.72 |
$55,034.77 |
$43,871.78 |
$38,927.15 |
$30,935.73 |
$26,190.24 |
$23,067.16 |
| 3.000 |
$77,139.25 |
$56,372.16 |
$45,239.89 |
$40,316.16 |
$32,377.41 |
$27,684.46 |
$24,613.24 |
| 3.500 |
$78,461.85 |
$57,729.57 |
$46,633.85 |
$41,734.84 |
$33,858.05 |
$29,226.40 |
$26,215.23 |
| 4.000 |
$79,798.49 |
$59,106.91 |
$48,053.52 |
$43,182.98 |
$35,377.13 |
$30,815.11 |
$27,871.50 |
| 4.125 |
$80,134.84 |
$59,454.35 |
$48,412.43 |
$43,549.59 |
$35,762.84 |
|
$28,293.85 |
| 4.500 |
$81,149.14 |
$60,504.10 |
$49,498.71 |
$44,660.31 |
$36,934.07 |
$32,449.50 |
$29,580.29 |
| 5.000 |
$82,513.76 |
$61,921.05 |
$50,969.23 |
$46,166.53 |
$38,528.22 |
$34,128.37 |
$31,339.65 |
| 5.500 |
$83,892.31 |
$63,357.64 |
$52,464.85 |
$47,701.33 |
$40,158.86 |
$35,850.43 |
$33,147.52 |
| 6.000 |
$85,284.74 |
$64,813.77 |
$53,985.35 |
$49,264.36 |
$41,825.25 |
$37,614.32 |
$35,001.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
