| 樓價： |
$8,332,000.00 |
|
|
| 首期： |
$2,499,600.00 |
| |
| 貸款金額： |
$5,832,400.00 |
全期供款共： |
$9,356,858.17 |
| 每月供款額： |
$31,189.53 (4.125厘息計供300期) |
全期利息共： |
$3,524,458.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,166.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$249,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,920.76 |
$51,094.23 |
$39,885.54 |
$34,906.59 |
$26,822.88 |
$21,980.71 |
$18,759.30 |
| 1.500 |
$73,185.71 |
$52,369.99 |
$41,174.11 |
$36,204.22 |
$28,143.98 |
$23,325.89 |
$20,128.79 |
| 2.000 |
$74,464.79 |
$53,665.93 |
$42,488.86 |
$37,532.00 |
$29,505.14 |
$24,720.88 |
$21,557.69 |
| 2.500 |
$75,757.98 |
$54,981.98 |
$43,829.69 |
$38,889.81 |
$30,906.06 |
$26,165.12 |
$23,045.03 |
| 3.000 |
$77,065.25 |
$56,318.09 |
$45,196.49 |
$40,277.48 |
$32,346.35 |
$27,657.90 |
$24,589.63 |
| 3.500 |
$78,386.58 |
$57,674.19 |
$46,589.12 |
$41,694.81 |
$33,825.57 |
$29,198.37 |
$26,190.08 |
| 4.000 |
$79,721.95 |
$59,050.21 |
$48,007.43 |
$43,141.56 |
$35,343.20 |
$30,785.56 |
$27,844.77 |
| 4.125 |
$80,057.97 |
$59,397.32 |
$48,365.99 |
$43,507.81 |
$35,728.54 |
|
$28,266.71 |
| 4.500 |
$81,071.30 |
$60,446.07 |
$49,451.23 |
$44,617.47 |
$36,898.64 |
$32,418.37 |
$29,551.91 |
| 5.000 |
$82,434.61 |
$61,861.65 |
$50,920.33 |
$46,122.25 |
$38,491.26 |
$34,095.63 |
$31,309.58 |
| 5.500 |
$83,811.84 |
$63,296.87 |
$52,414.53 |
$47,655.58 |
$40,120.34 |
$35,816.04 |
$33,115.73 |
| 6.000 |
$85,202.93 |
$64,751.60 |
$53,933.57 |
$49,217.11 |
$41,785.13 |
$37,578.23 |
$34,968.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
