| 樓價： |
$8,320,000.00 |
|
|
| 首期： |
$2,496,000.00 |
| |
| 貸款金額： |
$5,824,000.00 |
全期供款共： |
$9,343,382.14 |
| 每月供款額： |
$31,144.61 (4.125厘息計供300期) |
全期利息共： |
$3,519,382.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,160.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$249,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,817.18 |
$51,020.64 |
$39,828.09 |
$34,856.32 |
$26,784.24 |
$21,949.05 |
$18,732.29 |
| 1.500 |
$73,080.31 |
$52,294.57 |
$41,114.81 |
$36,152.07 |
$28,103.44 |
$23,292.29 |
$20,099.80 |
| 2.000 |
$74,357.54 |
$53,588.64 |
$42,427.67 |
$37,477.95 |
$29,462.65 |
$24,685.28 |
$21,526.64 |
| 2.500 |
$75,648.87 |
$54,902.79 |
$43,766.57 |
$38,833.80 |
$30,861.54 |
$26,127.44 |
$23,011.84 |
| 3.000 |
$76,954.26 |
$56,236.98 |
$45,131.40 |
$40,219.47 |
$32,299.76 |
$27,618.07 |
$24,554.22 |
| 3.500 |
$78,273.69 |
$57,591.13 |
$46,522.02 |
$41,634.76 |
$33,776.85 |
$29,156.32 |
$26,152.36 |
| 4.000 |
$79,607.13 |
$58,965.17 |
$47,938.28 |
$43,079.42 |
$35,292.29 |
$30,741.22 |
$27,804.67 |
| 4.125 |
$79,942.67 |
$59,311.78 |
$48,296.34 |
$43,445.15 |
$35,677.08 |
|
$28,226.00 |
| 4.500 |
$80,954.54 |
$60,359.01 |
$49,380.01 |
$44,553.21 |
$36,845.50 |
$32,371.68 |
$29,509.35 |
| 5.000 |
$82,315.89 |
$61,772.56 |
$50,847.00 |
$46,055.82 |
$38,435.82 |
$34,046.52 |
$31,264.49 |
| 5.500 |
$83,691.13 |
$63,205.70 |
$52,339.04 |
$47,586.94 |
$40,062.56 |
$35,764.46 |
$33,068.03 |
| 6.000 |
$85,080.22 |
$64,658.34 |
$53,855.89 |
$49,146.22 |
$41,724.94 |
$37,524.11 |
$34,917.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
