樓價: |
$8,310,000.00 |
|
|
首期: |
$2,493,000.00 |
| |
貸款金額: |
$5,817,000.00 |
全期供款共: |
$9,332,152.12 |
每月供款額: |
$31,107.17 (4.125厘息計供300期) |
全期利息共: |
$3,515,152.12 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,155.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$83,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$249,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,730.86 |
$50,959.32 |
$39,780.22 |
$34,814.43 |
$26,752.05 |
$21,922.67 |
$18,709.77 |
1.500 |
$72,992.47 |
$52,231.72 |
$41,065.40 |
$36,108.62 |
$28,069.67 |
$23,264.30 |
$20,075.64 |
2.000 |
$74,268.17 |
$53,524.23 |
$42,376.67 |
$37,432.90 |
$29,427.23 |
$24,655.61 |
$21,500.76 |
2.500 |
$75,557.94 |
$54,836.80 |
$43,713.97 |
$38,787.13 |
$30,824.45 |
$26,096.04 |
$22,984.18 |
3.000 |
$76,861.77 |
$56,169.39 |
$45,077.15 |
$40,171.13 |
$32,260.94 |
$27,584.87 |
$24,524.71 |
3.500 |
$78,179.61 |
$57,521.91 |
$46,466.11 |
$41,584.72 |
$33,736.26 |
$29,121.27 |
$26,120.93 |
4.000 |
$79,511.45 |
$58,894.30 |
$47,880.67 |
$43,027.65 |
$35,249.88 |
$30,704.27 |
$27,771.25 |
4.125 |
$79,846.59 |
$59,240.49 |
$48,238.29 |
$43,392.93 |
$35,634.20 |
|
$28,192.07 |
4.500 |
$80,857.24 |
$60,286.46 |
$49,320.66 |
$44,499.66 |
$36,801.21 |
$32,332.78 |
$29,473.88 |
5.000 |
$82,216.95 |
$61,698.31 |
$50,785.88 |
$46,000.47 |
$38,389.63 |
$34,005.60 |
$31,226.91 |
5.500 |
$83,590.54 |
$63,129.74 |
$52,276.13 |
$47,529.74 |
$40,014.40 |
$35,721.47 |
$33,028.29 |
6.000 |
$84,977.96 |
$64,580.63 |
$53,791.16 |
$49,087.15 |
$41,674.79 |
$37,479.01 |
$34,875.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|