樓價: |
$82,800,000.00 |
|
|
首期: |
$24,840,000.00 |
| |
貸款金額: |
$57,960,000.00 |
全期供款共: |
$92,984,620.36 |
每月供款額: |
$309,948.73 (4.125厘息計供300期) |
全期利息共: |
$35,024,620.36 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$50,400.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$828,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,519,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$714,719.07 |
$507,753.49 |
$396,366.13 |
$346,887.42 |
$266,554.74 |
$218,435.27 |
$186,422.27 |
1.500 |
$727,289.59 |
$520,431.53 |
$409,171.46 |
$359,782.65 |
$279,683.32 |
$231,803.09 |
$200,031.67 |
2.000 |
$740,000.54 |
$533,309.98 |
$422,236.90 |
$372,977.64 |
$293,209.98 |
$245,665.97 |
$214,231.45 |
2.500 |
$752,851.71 |
$546,388.35 |
$435,561.53 |
$386,471.03 |
$307,131.72 |
$260,018.26 |
$229,012.07 |
3.000 |
$765,842.87 |
$559,666.08 |
$449,144.21 |
$400,261.12 |
$321,444.77 |
$274,852.88 |
$244,361.70 |
3.500 |
$778,973.74 |
$573,142.49 |
$462,983.60 |
$414,345.92 |
$336,144.65 |
$290,161.42 |
$260,266.30 |
4.000 |
$792,244.02 |
$586,816.82 |
$477,078.12 |
$428,723.12 |
$351,226.20 |
$305,934.23 |
$276,709.91 |
4.125 |
$795,583.33 |
$590,266.23 |
$480,641.42 |
$432,362.81 |
$355,055.55 |
|
$280,902.98 |
4.500 |
$805,653.35 |
$600,688.22 |
$491,426.04 |
$443,390.11 |
$366,683.58 |
$322,160.50 |
$293,674.81 |
5.000 |
$819,201.37 |
$614,755.73 |
$506,025.40 |
$458,343.99 |
$382,510.35 |
$338,828.39 |
$311,141.81 |
5.500 |
$832,887.67 |
$629,018.31 |
$520,874.07 |
$473,581.57 |
$398,699.48 |
$355,925.11 |
$329,090.51 |
6.000 |
$846,711.82 |
$643,474.83 |
$535,969.71 |
$489,099.42 |
$415,243.44 |
$373,437.09 |
$347,499.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|