樓價: |
$8,268,000.00 |
|
|
首期: |
$2,480,400.00 |
| |
貸款金額: |
$5,787,600.00 |
全期供款共: |
$9,284,986.00 |
每月供款額: |
$30,949.95 (4.125厘息計供300期) |
全期利息共: |
$3,497,386.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,134.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,680.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$248,040.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,368.32 |
$50,701.76 |
$39,579.17 |
$34,638.47 |
$26,616.84 |
$21,811.87 |
$18,615.21 |
1.500 |
$72,623.55 |
$51,967.73 |
$40,857.85 |
$35,926.12 |
$27,927.80 |
$23,146.71 |
$19,974.18 |
2.000 |
$73,892.81 |
$53,253.71 |
$42,162.50 |
$37,243.71 |
$29,278.50 |
$24,530.99 |
$21,392.10 |
2.500 |
$75,176.06 |
$54,559.65 |
$43,493.03 |
$38,591.09 |
$30,668.66 |
$25,964.14 |
$22,868.02 |
3.000 |
$76,473.30 |
$55,885.50 |
$44,849.33 |
$39,968.10 |
$32,097.89 |
$27,445.45 |
$24,400.76 |
3.500 |
$77,784.48 |
$57,231.18 |
$46,231.26 |
$41,374.54 |
$33,565.75 |
$28,974.09 |
$25,988.91 |
4.000 |
$79,109.58 |
$58,596.64 |
$47,638.67 |
$42,810.18 |
$35,071.72 |
$30,549.08 |
$27,630.89 |
4.125 |
$79,443.03 |
$58,941.08 |
$47,994.48 |
$43,173.62 |
$35,454.10 |
|
$28,049.59 |
4.500 |
$80,448.57 |
$59,981.77 |
$49,071.38 |
$44,274.75 |
$36,615.22 |
$32,169.36 |
$29,324.92 |
5.000 |
$81,801.41 |
$61,386.48 |
$50,529.20 |
$45,767.97 |
$38,195.60 |
$33,833.73 |
$31,069.09 |
5.500 |
$83,168.06 |
$62,810.67 |
$52,011.92 |
$47,289.52 |
$39,812.17 |
$35,540.93 |
$32,861.36 |
6.000 |
$84,548.47 |
$64,254.23 |
$53,519.29 |
$48,839.06 |
$41,464.16 |
$37,289.59 |
$34,699.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|