| 樓價： |
$826,692,000.00 |
|
|
| 首期： |
$248,007,600.00 |
| |
| 貸款金額： |
$578,684,400.00 |
全期供款共： |
$928,377,316.10 |
| 每月供款額： |
$3,094,591.05 (4.125厘息計供300期) |
全期利息共： |
$349,692,916.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$422,346.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$8,266,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$35,134,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$7,135,900.21 |
$5,069,513.84 |
$3,957,399.89 |
$3,463,394.39 |
$2,661,336.61 |
$2,180,902.10 |
$1,861,277.73 |
| 1.500 |
$7,261,406.79 |
$5,196,094.02 |
$4,085,250.86 |
$3,592,143.02 |
$2,792,415.00 |
$2,314,369.13 |
$1,997,156.82 |
| 2.000 |
$7,388,315.49 |
$5,324,675.03 |
$4,215,698.88 |
$3,723,884.46 |
$2,927,467.94 |
$2,452,778.94 |
$2,138,930.23 |
| 2.500 |
$7,516,624.24 |
$5,455,252.15 |
$4,348,734.71 |
$3,858,605.13 |
$3,066,465.38 |
$2,596,075.06 |
$2,286,503.00 |
| 3.000 |
$7,646,330.62 |
$5,587,819.66 |
$4,484,346.96 |
$3,996,288.22 |
$3,209,369.78 |
$2,744,186.90 |
$2,439,756.77 |
| 3.500 |
$7,777,431.90 |
$5,722,370.89 |
$4,622,522.16 |
$4,136,913.75 |
$3,356,136.41 |
$2,897,030.50 |
$2,598,551.56 |
| 4.000 |
$7,909,924.99 |
$5,858,898.20 |
$4,763,244.79 |
$4,280,458.63 |
$3,506,713.63 |
$3,054,509.45 |
$2,762,727.84 |
| 4.125 |
$7,943,265.35 |
$5,893,337.81 |
$4,798,821.47 |
$4,316,798.02 |
$3,544,946.66 |
|
$2,804,592.40 |
| 4.500 |
$8,043,806.50 |
$5,997,393.04 |
$4,906,497.32 |
$4,426,896.82 |
$3,661,043.25 |
$3,216,515.84 |
$2,932,108.85 |
| 5.000 |
$8,179,072.69 |
$6,137,845.90 |
$5,052,260.30 |
$4,576,199.35 |
$3,819,060.91 |
$3,382,931.37 |
$3,106,502.99 |
| 5.500 |
$8,315,719.51 |
$6,280,246.40 |
$5,200,512.36 |
$4,728,334.49 |
$3,980,696.54 |
$3,553,628.52 |
$3,285,706.38 |
| 6.000 |
$8,453,742.59 |
$6,424,583.26 |
$5,351,230.32 |
$4,883,267.82 |
$4,145,874.77 |
$3,728,471.70 |
$3,469,505.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
