| 樓價： |
$82,533,000.00 |
|
|
| 首期： |
$24,759,900.00 |
| |
| 貸款金額： |
$57,773,100.00 |
全期供款共： |
$92,684,778.65 |
| 每月供款額： |
$308,949.26 (4.125厘息計供300期) |
全期利息共： |
$34,911,678.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,266.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$825,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,507,653.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$712,414.36 |
$506,116.17 |
$395,088.00 |
$345,768.83 |
$265,695.20 |
$217,730.90 |
$185,821.12 |
| 1.500 |
$724,944.34 |
$518,753.33 |
$407,852.03 |
$358,622.49 |
$278,781.44 |
$231,055.61 |
$199,386.64 |
| 2.000 |
$737,614.30 |
$531,590.25 |
$420,875.34 |
$371,774.93 |
$292,264.49 |
$244,873.79 |
$213,540.63 |
| 2.500 |
$750,424.04 |
$544,626.45 |
$434,157.00 |
$385,224.80 |
$306,141.33 |
$259,179.79 |
$228,273.59 |
| 3.000 |
$763,373.31 |
$557,861.36 |
$447,695.89 |
$398,970.42 |
$320,408.22 |
$273,966.58 |
$243,573.72 |
| 3.500 |
$776,461.83 |
$571,294.31 |
$461,490.64 |
$413,009.81 |
$335,060.71 |
$289,225.76 |
$259,427.04 |
| 4.000 |
$789,689.32 |
$584,924.55 |
$475,539.72 |
$427,340.64 |
$350,093.62 |
$304,947.71 |
$275,817.62 |
| 4.125 |
$793,017.86 |
$588,362.84 |
$479,091.53 |
$430,968.60 |
$353,910.63 |
|
$279,997.17 |
| 4.500 |
$803,055.41 |
$598,751.22 |
$489,841.37 |
$441,960.34 |
$365,501.16 |
$321,121.65 |
$292,727.81 |
| 5.000 |
$816,559.74 |
$612,773.36 |
$504,393.65 |
$456,865.99 |
$381,276.89 |
$337,735.79 |
$310,138.49 |
| 5.500 |
$830,201.91 |
$626,989.95 |
$519,194.44 |
$472,054.44 |
$397,413.82 |
$354,777.38 |
$328,029.31 |
| 6.000 |
$843,981.48 |
$641,399.86 |
$534,241.40 |
$487,522.25 |
$413,904.43 |
$372,232.89 |
$346,378.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
