| 樓價： |
$8,235,000.00 |
|
|
| 首期： |
$2,470,500.00 |
| |
| 貸款金額： |
$5,764,500.00 |
全期供款共： |
$9,247,926.92 |
| 每月供款額： |
$30,826.42 (4.125厘息計供300期) |
全期利息共： |
$3,483,426.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,117.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$247,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,083.47 |
$50,499.40 |
$39,421.20 |
$34,500.22 |
$26,510.61 |
$21,724.81 |
$18,540.91 |
| 1.500 |
$72,333.69 |
$51,760.31 |
$40,694.77 |
$35,782.73 |
$27,816.33 |
$23,054.33 |
$19,894.45 |
| 2.000 |
$73,597.88 |
$53,041.16 |
$41,994.21 |
$37,095.06 |
$29,161.64 |
$24,433.08 |
$21,306.71 |
| 2.500 |
$74,876.01 |
$54,341.88 |
$43,319.44 |
$38,437.06 |
$30,546.25 |
$25,860.51 |
$22,776.74 |
| 3.000 |
$76,168.07 |
$55,662.44 |
$44,670.32 |
$39,808.58 |
$31,969.78 |
$27,335.91 |
$24,303.36 |
| 3.500 |
$77,474.02 |
$57,002.76 |
$46,046.74 |
$41,209.40 |
$33,431.78 |
$28,858.45 |
$25,885.18 |
| 4.000 |
$78,793.83 |
$58,362.76 |
$47,448.53 |
$42,639.31 |
$34,931.74 |
$30,427.15 |
$27,520.60 |
| 4.125 |
$79,125.95 |
$58,705.83 |
$47,802.92 |
$43,001.30 |
$35,312.59 |
|
$27,937.63 |
| 4.500 |
$80,127.48 |
$59,742.36 |
$48,875.52 |
$44,098.04 |
$36,469.07 |
$32,040.96 |
$29,207.87 |
| 5.000 |
$81,474.92 |
$61,141.47 |
$50,327.53 |
$45,585.30 |
$38,043.15 |
$33,698.69 |
$30,945.08 |
| 5.500 |
$82,836.11 |
$62,559.97 |
$51,804.32 |
$47,100.78 |
$39,653.26 |
$35,399.07 |
$32,730.20 |
| 6.000 |
$84,211.01 |
$63,997.77 |
$53,305.68 |
$48,644.13 |
$41,298.67 |
$37,140.75 |
$34,561.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
