樓價: |
$8,220,000.00 |
|
|
首期: |
$2,466,000.00 |
| |
貸款金額: |
$5,754,000.00 |
全期供款共: |
$9,231,081.88 |
每月供款額: |
$30,770.27 (4.125厘息計供300期) |
全期利息共: |
$3,477,081.88 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,110.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$246,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$70,953.99 |
$50,407.41 |
$39,349.39 |
$34,437.37 |
$26,462.32 |
$21,685.24 |
$18,507.14 |
1.500 |
$72,201.94 |
$51,666.03 |
$40,620.64 |
$35,717.55 |
$27,765.66 |
$23,012.34 |
$19,858.22 |
2.000 |
$73,463.82 |
$52,944.54 |
$41,917.72 |
$37,027.49 |
$29,108.53 |
$24,388.58 |
$21,267.90 |
2.500 |
$74,739.63 |
$54,242.90 |
$43,240.53 |
$38,367.05 |
$30,490.61 |
$25,813.41 |
$22,735.26 |
3.000 |
$76,029.33 |
$55,561.05 |
$44,588.95 |
$39,736.07 |
$31,911.55 |
$27,286.12 |
$24,259.10 |
3.500 |
$77,332.90 |
$56,898.93 |
$45,962.86 |
$41,134.34 |
$33,370.88 |
$28,805.88 |
$25,838.03 |
4.000 |
$78,650.31 |
$58,256.45 |
$47,362.10 |
$42,561.64 |
$34,868.11 |
$30,371.73 |
$27,470.48 |
4.125 |
$78,981.82 |
$58,598.89 |
$47,715.85 |
$42,922.97 |
$35,248.27 |
|
$27,886.75 |
4.500 |
$79,981.53 |
$59,633.54 |
$48,786.50 |
$44,017.71 |
$36,402.65 |
$31,982.60 |
$29,154.67 |
5.000 |
$81,326.51 |
$61,030.10 |
$50,235.86 |
$45,502.27 |
$37,973.85 |
$33,637.31 |
$30,888.72 |
5.500 |
$82,685.23 |
$62,446.02 |
$51,709.96 |
$47,014.98 |
$39,581.04 |
$35,334.59 |
$32,670.58 |
6.000 |
$84,057.62 |
$63,881.20 |
$53,208.59 |
$48,555.52 |
$41,223.44 |
$37,073.10 |
$34,498.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|