| 樓價： |
$81,810,000.00 |
|
|
| 首期： |
$24,543,000.00 |
| |
| 貸款金額： |
$57,267,000.00 |
全期供款共： |
$91,872,847.72 |
| 每月供款額： |
$306,242.83 (4.125厘息計供300期) |
全期利息共： |
$34,605,847.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,905.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$818,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,476,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$706,173.52 |
$501,682.52 |
$391,626.97 |
$342,739.85 |
$263,367.67 |
$215,823.55 |
$184,193.30 |
| 1.500 |
$718,593.73 |
$514,208.98 |
$404,279.19 |
$355,480.91 |
$276,339.28 |
$229,031.54 |
$197,639.99 |
| 2.000 |
$731,152.70 |
$526,933.45 |
$417,188.42 |
$368,518.13 |
$289,704.21 |
$242,728.66 |
$211,669.98 |
| 2.500 |
$743,850.22 |
$539,855.45 |
$430,353.73 |
$381,850.18 |
$303,459.49 |
$256,909.35 |
$226,273.89 |
| 3.000 |
$756,686.05 |
$552,974.42 |
$443,774.01 |
$395,475.39 |
$317,601.41 |
$271,566.59 |
$241,439.98 |
| 3.500 |
$769,659.93 |
$566,289.70 |
$457,447.92 |
$409,391.78 |
$332,125.53 |
$286,692.10 |
$257,154.42 |
| 4.000 |
$782,771.53 |
$579,800.53 |
$471,373.93 |
$423,597.08 |
$347,026.76 |
$302,276.32 |
$273,401.42 |
| 4.125 |
$786,070.92 |
$583,208.70 |
$474,894.62 |
$427,193.25 |
$350,810.32 |
|
$277,544.36 |
| 4.500 |
$796,020.54 |
$593,506.08 |
$485,550.30 |
$438,088.71 |
$362,299.32 |
$318,308.59 |
$290,163.48 |
| 5.000 |
$809,406.57 |
$607,405.39 |
$499,975.10 |
$452,863.79 |
$377,936.85 |
$334,777.18 |
$307,421.64 |
| 5.500 |
$822,929.23 |
$621,497.44 |
$514,646.22 |
$467,919.18 |
$393,932.42 |
$351,669.48 |
$325,155.73 |
| 6.000 |
$836,588.09 |
$635,781.11 |
$529,561.37 |
$483,251.49 |
$410,278.57 |
$368,972.08 |
$343,344.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
