| 樓價： |
$81,515,000.00 |
|
|
| 首期： |
$24,454,500.00 |
| |
| 貸款金額： |
$57,060,500.00 |
全期供款共： |
$91,541,561.94 |
| 每月供款額： |
$305,138.54 (4.125厘息計供300期) |
全期利息共： |
$34,481,061.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,757.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$815,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,464,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$703,627.11 |
$499,873.50 |
$390,214.80 |
$341,503.96 |
$262,417.99 |
$215,045.31 |
$183,529.12 |
| 1.500 |
$716,002.54 |
$512,354.79 |
$402,821.39 |
$354,199.07 |
$275,342.82 |
$228,205.67 |
$196,927.32 |
| 2.000 |
$728,516.23 |
$525,033.37 |
$415,684.07 |
$367,189.28 |
$288,659.56 |
$241,853.40 |
$210,906.72 |
| 2.500 |
$741,167.96 |
$537,908.77 |
$428,801.91 |
$380,473.26 |
$302,365.24 |
$255,982.95 |
$225,457.96 |
| 3.000 |
$753,957.51 |
$550,980.44 |
$442,173.80 |
$394,049.34 |
$316,456.16 |
$270,587.35 |
$240,569.37 |
| 3.500 |
$766,884.60 |
$564,247.70 |
$455,798.40 |
$407,915.55 |
$330,927.91 |
$285,658.31 |
$256,227.14 |
| 4.000 |
$779,948.92 |
$577,709.82 |
$469,674.19 |
$422,069.63 |
$345,775.41 |
$301,186.34 |
$272,415.55 |
| 4.125 |
$783,236.41 |
$581,105.70 |
$473,182.19 |
$425,652.83 |
$349,545.33 |
|
$276,543.56 |
| 4.500 |
$793,150.15 |
$591,365.94 |
$483,799.44 |
$436,509.00 |
$360,992.90 |
$317,160.79 |
$289,117.17 |
| 5.000 |
$806,487.92 |
$605,215.13 |
$498,172.23 |
$451,230.80 |
$376,574.04 |
$333,570.00 |
$306,313.10 |
| 5.500 |
$819,961.82 |
$619,256.37 |
$512,790.45 |
$466,231.90 |
$392,511.94 |
$350,401.39 |
$323,983.24 |
| 6.000 |
$833,571.42 |
$633,488.54 |
$527,651.82 |
$481,508.93 |
$408,799.14 |
$367,641.60 |
$342,106.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
