| 樓價： |
$8,148,000.00 |
|
|
| 首期： |
$2,444,400.00 |
| |
| 貸款金額： |
$5,703,600.00 |
全期供款共： |
$9,150,225.68 |
| 每月供款額： |
$30,500.75 (4.125厘息計供300期) |
全期利息共： |
$3,446,625.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,074.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$244,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,332.50 |
$49,965.89 |
$39,004.73 |
$34,135.73 |
$26,230.53 |
$21,495.30 |
$18,345.03 |
| 1.500 |
$71,569.51 |
$51,213.48 |
$40,264.84 |
$35,404.70 |
$27,522.46 |
$22,810.77 |
$19,684.28 |
| 2.000 |
$72,820.34 |
$52,480.79 |
$41,550.56 |
$36,703.16 |
$28,853.56 |
$24,174.96 |
$21,081.62 |
| 2.500 |
$74,084.97 |
$53,767.78 |
$42,861.78 |
$38,030.99 |
$30,223.54 |
$25,587.30 |
$22,536.12 |
| 3.000 |
$75,363.38 |
$55,074.39 |
$44,198.39 |
$39,388.01 |
$31,632.03 |
$27,047.12 |
$24,046.61 |
| 3.500 |
$76,655.53 |
$56,400.54 |
$45,560.27 |
$40,774.04 |
$33,078.58 |
$28,553.57 |
$25,611.71 |
| 4.000 |
$77,961.40 |
$57,746.18 |
$46,947.25 |
$42,188.84 |
$34,562.69 |
$30,105.70 |
$27,229.86 |
| 4.125 |
$78,290.01 |
$58,085.62 |
$47,297.90 |
$42,547.01 |
$34,939.52 |
|
$27,642.48 |
| 4.500 |
$79,280.96 |
$59,111.20 |
$48,359.17 |
$43,632.16 |
$36,083.79 |
$31,702.46 |
$28,899.30 |
| 5.000 |
$80,614.16 |
$60,495.53 |
$49,795.83 |
$45,103.71 |
$37,641.24 |
$33,342.68 |
$30,618.16 |
| 5.500 |
$81,960.98 |
$61,899.05 |
$51,257.03 |
$46,603.17 |
$39,234.34 |
$35,025.09 |
$32,384.41 |
| 6.000 |
$83,321.35 |
$63,321.65 |
$52,742.53 |
$48,130.22 |
$40,862.36 |
$36,748.37 |
$34,195.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
