| 樓價： |
$80,990,000.00 |
|
|
| 首期： |
$24,297,000.00 |
| |
| 貸款金額： |
$56,693,000.00 |
全期供款共： |
$90,951,985.54 |
| 每月供款額： |
$303,173.29 (4.125厘息計供300期) |
全期利息共： |
$34,258,985.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,495.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$809,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,442,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$699,095.38 |
$496,654.05 |
$387,701.61 |
$339,304.50 |
$260,727.88 |
$213,660.30 |
$182,347.09 |
| 1.500 |
$711,391.11 |
$509,054.95 |
$400,227.01 |
$351,917.84 |
$273,569.47 |
$226,735.90 |
$195,659.00 |
| 2.000 |
$723,824.20 |
$521,651.87 |
$413,006.84 |
$364,824.39 |
$286,800.44 |
$240,295.74 |
$209,548.37 |
| 2.500 |
$736,394.45 |
$534,444.35 |
$426,040.20 |
$378,022.81 |
$300,417.85 |
$254,334.29 |
$224,005.89 |
| 3.000 |
$749,101.62 |
$547,431.83 |
$439,325.96 |
$391,511.45 |
$314,418.02 |
$268,844.62 |
$239,019.97 |
| 3.500 |
$761,945.45 |
$560,613.65 |
$452,862.82 |
$405,288.36 |
$328,796.56 |
$283,818.52 |
$254,576.90 |
| 4.000 |
$774,925.64 |
$573,989.06 |
$466,649.24 |
$419,351.28 |
$343,548.43 |
$299,246.54 |
$270,661.05 |
| 4.125 |
$778,191.95 |
$577,363.07 |
$470,134.65 |
$422,911.40 |
$347,294.07 |
|
$274,762.47 |
| 4.500 |
$788,041.84 |
$587,557.23 |
$480,683.52 |
$433,697.65 |
$358,667.91 |
$315,118.11 |
$287,255.10 |
| 5.000 |
$801,293.71 |
$601,317.23 |
$494,963.74 |
$448,324.63 |
$374,148.71 |
$331,421.63 |
$304,340.28 |
| 5.500 |
$814,680.83 |
$615,268.03 |
$509,487.81 |
$463,229.12 |
$389,983.95 |
$348,144.62 |
$321,896.62 |
| 6.000 |
$828,202.78 |
$629,408.53 |
$524,253.46 |
$478,407.75 |
$406,166.26 |
$365,273.79 |
$339,903.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
