樓價: |
$8,050,000.00 |
|
|
首期: |
$2,415,000.00 |
| |
貸款金額: |
$5,635,000.00 |
全期供款共: |
$9,040,171.42 |
每月供款額: |
$30,133.90 (4.125厘息計供300期) |
全期利息共: |
$3,405,171.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,025.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$80,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$241,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$69,486.58 |
$49,364.92 |
$38,535.60 |
$33,725.17 |
$25,915.04 |
$21,236.76 |
$18,124.39 |
1.500 |
$70,708.71 |
$50,597.51 |
$39,780.56 |
$34,978.87 |
$27,191.43 |
$22,536.41 |
$19,447.52 |
2.000 |
$71,944.50 |
$51,849.58 |
$41,050.81 |
$36,261.72 |
$28,506.53 |
$23,884.19 |
$20,828.06 |
2.500 |
$73,193.92 |
$53,121.09 |
$42,346.26 |
$37,573.57 |
$29,860.03 |
$25,279.55 |
$22,265.06 |
3.000 |
$74,456.95 |
$54,411.98 |
$43,666.80 |
$38,914.28 |
$31,251.57 |
$26,721.81 |
$23,757.39 |
3.500 |
$75,733.56 |
$55,722.19 |
$45,012.29 |
$40,283.63 |
$32,680.73 |
$28,210.14 |
$25,303.67 |
4.000 |
$77,023.72 |
$57,051.64 |
$46,382.60 |
$41,681.41 |
$34,146.99 |
$29,743.61 |
$26,902.35 |
4.125 |
$77,348.38 |
$57,386.99 |
$46,729.03 |
$42,035.27 |
$34,519.29 |
|
$27,310.01 |
4.500 |
$78,327.41 |
$58,400.24 |
$47,777.53 |
$43,107.37 |
$35,649.79 |
$31,321.16 |
$28,551.72 |
5.000 |
$79,644.58 |
$59,767.92 |
$49,196.91 |
$44,561.22 |
$37,188.51 |
$32,941.65 |
$30,249.90 |
5.500 |
$80,975.19 |
$61,154.56 |
$50,640.53 |
$46,042.65 |
$38,762.45 |
$34,603.83 |
$31,994.91 |
6.000 |
$82,319.20 |
$62,560.05 |
$52,108.17 |
$47,551.33 |
$40,370.89 |
$36,306.38 |
$33,784.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|