| 樓價： |
$8,039,000.00 |
|
|
| 首期： |
$2,411,700.00 |
| |
| 貸款金額： |
$5,627,300.00 |
全期供款共： |
$7,467,667.96 |
| 每月供款額： |
$24,892.23 (2.375厘息計供300期) |
全期利息共： |
$1,840,367.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,597.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$129,428 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$241,170.00 (第一個住宅物業) |
|
|
$1,205,850.00 (第二個住宅物業) |
|
|
$241,170.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,391.63 |
$49,297.47 |
$38,482.94 |
$33,679.08 |
$25,879.63 |
$21,207.74 |
$18,099.62 |
| 1.500 |
$70,612.09 |
$50,528.37 |
$39,726.20 |
$34,931.07 |
$27,154.28 |
$22,505.62 |
$19,420.95 |
| 2.000 |
$71,846.19 |
$51,778.73 |
$40,994.72 |
$36,212.17 |
$28,467.57 |
$23,851.56 |
$20,799.60 |
| 2.375 |
$72,780.70 |
$52,729.24 |
$41,962.62 |
$37,192.01 |
$29,477.74 |
|
$21,870.65 |
| 2.500 |
$73,093.90 |
$53,048.50 |
$42,288.40 |
$37,522.23 |
$29,819.23 |
$25,245.01 |
$22,234.64 |
| 3.000 |
$74,355.20 |
$54,337.63 |
$43,607.13 |
$38,861.10 |
$31,208.87 |
$26,685.29 |
$23,724.92 |
| 3.500 |
$75,630.07 |
$55,646.04 |
$44,950.79 |
$40,228.59 |
$32,636.07 |
$28,171.59 |
$25,269.09 |
| 4.000 |
$76,918.47 |
$56,973.68 |
$46,319.22 |
$41,624.46 |
$34,100.33 |
$29,702.96 |
$26,865.59 |
| 4.500 |
$78,220.38 |
$58,320.44 |
$47,712.25 |
$43,048.47 |
$35,601.08 |
$31,278.36 |
$28,512.70 |
| 5.000 |
$79,535.75 |
$59,686.25 |
$49,129.69 |
$44,500.33 |
$37,137.69 |
$32,896.64 |
$30,208.56 |
| 5.500 |
$80,864.54 |
$61,070.99 |
$50,571.34 |
$45,979.74 |
$38,709.48 |
$34,556.55 |
$31,951.19 |
| 6.000 |
$82,206.72 |
$62,474.57 |
$52,036.96 |
$47,486.36 |
$40,315.72 |
$36,256.77 |
$33,738.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
