| 樓價： |
$8,034,000.00 |
|
|
| 首期： |
$2,410,200.00 |
| |
| 貸款金額： |
$5,623,800.00 |
全期供款共： |
$9,022,203.38 |
| 每月供款額： |
$30,074.01 (4.125厘息計供300期) |
全期利息共： |
$3,398,403.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,017.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$241,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,348.47 |
$49,266.81 |
$38,459.00 |
$33,658.13 |
$25,863.54 |
$21,194.55 |
$18,088.36 |
| 1.500 |
$70,568.17 |
$50,496.94 |
$39,701.49 |
$34,909.35 |
$27,137.39 |
$22,491.62 |
$19,408.87 |
| 2.000 |
$71,801.50 |
$51,746.53 |
$40,969.22 |
$36,189.64 |
$28,449.87 |
$23,836.72 |
$20,786.66 |
| 2.500 |
$73,048.44 |
$53,015.51 |
$42,262.09 |
$37,498.89 |
$29,800.68 |
$25,229.31 |
$22,220.81 |
| 3.000 |
$74,308.96 |
$54,303.83 |
$43,580.01 |
$38,836.93 |
$31,189.46 |
$26,668.70 |
$23,710.17 |
| 3.500 |
$75,583.03 |
$55,611.43 |
$44,922.83 |
$40,203.56 |
$32,615.77 |
$28,154.07 |
$25,253.38 |
| 4.000 |
$76,870.63 |
$56,938.24 |
$46,290.41 |
$41,598.57 |
$34,079.12 |
$29,684.49 |
$26,848.88 |
| 4.125 |
$77,194.64 |
$57,272.93 |
$46,636.15 |
$41,951.72 |
$34,450.68 |
|
$27,255.73 |
| 4.500 |
$78,171.73 |
$58,284.17 |
$47,682.57 |
$43,021.69 |
$35,578.94 |
$31,258.91 |
$28,494.97 |
| 5.000 |
$79,486.28 |
$59,649.12 |
$49,099.13 |
$44,472.65 |
$37,114.59 |
$32,876.17 |
$30,189.77 |
| 5.500 |
$80,814.25 |
$61,033.01 |
$50,539.88 |
$45,951.14 |
$38,685.41 |
$34,535.05 |
$31,931.32 |
| 6.000 |
$82,155.59 |
$62,435.71 |
$52,004.60 |
$47,456.82 |
$40,290.65 |
$36,234.22 |
$33,717.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
