| 樓價： |
$8,014,000.00 |
|
|
| 首期： |
$2,404,200.00 |
| |
| 貸款金額： |
$5,609,800.00 |
全期供款共： |
$8,999,743.33 |
| 每月供款額： |
$29,999.14 (4.125厘息計供300期) |
全期利息共： |
$3,389,943.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,007.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$240,420.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,175.83 |
$49,144.16 |
$38,363.26 |
$33,574.35 |
$25,799.15 |
$21,141.79 |
$18,043.33 |
| 1.500 |
$70,392.50 |
$50,371.24 |
$39,602.66 |
$34,822.44 |
$27,069.83 |
$22,435.63 |
$19,360.55 |
| 2.000 |
$71,622.76 |
$51,617.71 |
$40,867.23 |
$36,099.55 |
$28,379.04 |
$23,777.38 |
$20,734.91 |
| 2.500 |
$72,866.59 |
$52,883.53 |
$42,156.89 |
$37,405.54 |
$29,726.49 |
$25,166.50 |
$22,165.49 |
| 3.000 |
$74,123.97 |
$54,168.65 |
$43,471.52 |
$38,740.25 |
$31,111.82 |
$26,602.31 |
$23,651.14 |
| 3.500 |
$75,394.87 |
$55,472.99 |
$44,811.00 |
$40,103.48 |
$32,534.58 |
$28,083.98 |
$25,190.51 |
| 4.000 |
$76,679.27 |
$56,796.50 |
$46,175.17 |
$41,495.01 |
$33,994.28 |
$29,610.59 |
$26,782.04 |
| 4.125 |
$77,002.47 |
$57,130.36 |
$46,520.05 |
$41,847.29 |
$34,364.92 |
|
$27,187.88 |
| 4.500 |
$77,977.12 |
$58,139.07 |
$47,563.87 |
$42,914.59 |
$35,490.36 |
$31,181.09 |
$28,424.03 |
| 5.000 |
$79,288.40 |
$59,500.63 |
$48,976.90 |
$44,361.94 |
$37,022.20 |
$32,794.33 |
$30,114.62 |
| 5.500 |
$80,613.07 |
$60,881.07 |
$50,414.07 |
$45,836.75 |
$38,589.10 |
$34,449.08 |
$31,851.83 |
| 6.000 |
$81,951.07 |
$62,280.28 |
$51,875.14 |
$47,338.68 |
$40,190.35 |
$36,144.02 |
$33,633.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
