| 樓價： |
$7,989,000.00 |
|
|
| 首期： |
$2,396,700.00 |
| |
| 貸款金額： |
$5,592,300.00 |
全期供款共： |
$8,971,668.26 |
| 每月供款額： |
$29,905.56 (4.125厘息計供300期) |
全期利息共： |
$3,379,368.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,994.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$239,670.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,960.03 |
$48,990.85 |
$38,243.59 |
$33,469.61 |
$25,718.67 |
$21,075.84 |
$17,987.05 |
| 1.500 |
$70,172.90 |
$50,214.10 |
$39,479.12 |
$34,713.81 |
$26,985.39 |
$22,365.64 |
$19,300.16 |
| 2.000 |
$71,399.33 |
$51,456.68 |
$40,739.74 |
$35,986.94 |
$28,290.51 |
$23,703.21 |
$20,670.23 |
| 2.500 |
$72,639.28 |
$52,718.56 |
$42,025.38 |
$37,288.85 |
$29,633.76 |
$25,087.99 |
$22,096.35 |
| 3.000 |
$73,892.74 |
$53,999.67 |
$43,335.91 |
$38,619.40 |
$31,014.76 |
$26,519.32 |
$23,577.36 |
| 3.500 |
$75,159.68 |
$55,299.94 |
$44,671.21 |
$39,978.38 |
$32,433.09 |
$27,996.37 |
$25,111.93 |
| 4.000 |
$76,440.07 |
$56,619.32 |
$46,031.12 |
$41,365.57 |
$33,888.24 |
$29,518.22 |
$26,698.50 |
| 4.125 |
$76,762.26 |
$56,952.14 |
$46,374.93 |
$41,716.75 |
$34,257.71 |
|
$27,103.07 |
| 4.500 |
$77,733.87 |
$57,957.71 |
$47,415.49 |
$42,780.72 |
$35,379.65 |
$31,083.82 |
$28,335.36 |
| 5.000 |
$79,041.06 |
$59,315.02 |
$48,824.12 |
$44,223.55 |
$36,906.70 |
$32,692.03 |
$30,020.68 |
| 5.500 |
$80,361.59 |
$60,691.15 |
$50,256.80 |
$45,693.76 |
$38,468.72 |
$34,341.61 |
$31,752.46 |
| 6.000 |
$81,695.42 |
$62,086.00 |
$51,713.31 |
$47,191.01 |
$40,064.97 |
$36,031.27 |
$33,528.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
