| 樓價： |
$79,837,000.00 |
|
|
| 首期： |
$23,951,100.00 |
| |
| 貸款金額： |
$55,885,900.00 |
全期供款共： |
$89,657,163.47 |
| 每月供款額： |
$298,857.21 (4.125厘息計供300期) |
全期利息共： |
$33,771,263.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,918.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$798,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,393,073.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$689,142.83 |
$489,583.52 |
$382,182.16 |
$334,474.05 |
$257,016.07 |
$210,618.56 |
$179,751.14 |
| 1.500 |
$701,263.51 |
$501,807.88 |
$394,529.25 |
$346,907.82 |
$269,674.84 |
$223,508.02 |
$192,873.54 |
| 2.000 |
$713,519.60 |
$514,225.47 |
$407,127.14 |
$359,630.63 |
$282,717.45 |
$236,874.81 |
$206,565.17 |
| 2.500 |
$725,910.89 |
$526,835.83 |
$419,974.95 |
$372,641.15 |
$296,141.00 |
$250,713.50 |
$220,816.87 |
| 3.000 |
$738,437.17 |
$539,638.41 |
$433,071.58 |
$385,937.76 |
$309,941.86 |
$265,017.26 |
$235,617.21 |
| 3.500 |
$751,098.15 |
$552,632.57 |
$446,415.72 |
$399,518.54 |
$324,115.71 |
$279,777.99 |
$250,952.67 |
| 4.000 |
$763,893.54 |
$565,817.57 |
$460,005.87 |
$413,381.25 |
$338,657.56 |
$294,986.37 |
$266,807.83 |
| 4.125 |
$767,113.36 |
$569,143.54 |
$463,441.66 |
$416,890.70 |
$342,349.88 |
|
$270,850.86 |
| 4.500 |
$776,823.02 |
$579,192.57 |
$473,840.35 |
$427,523.38 |
$353,561.80 |
$310,631.98 |
$283,165.65 |
| 5.000 |
$789,886.23 |
$592,756.68 |
$487,917.27 |
$441,942.14 |
$368,822.20 |
$326,703.41 |
$300,007.60 |
| 5.500 |
$803,082.77 |
$606,508.87 |
$502,234.57 |
$456,634.44 |
$384,432.01 |
$343,188.32 |
$317,313.99 |
| 6.000 |
$816,412.22 |
$620,448.07 |
$516,790.02 |
$471,596.98 |
$400,383.94 |
$360,073.64 |
$335,064.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
