| 樓價： |
$7,965,000.00 |
|
|
| 首期： |
$2,389,500.00 |
| |
| 貸款金額： |
$5,575,500.00 |
全期供款共： |
$8,944,716.20 |
| 每月供款額： |
$29,815.72 (4.125厘息計供300期) |
全期利息共： |
$3,369,216.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,982.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$238,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,752.87 |
$48,843.68 |
$38,128.70 |
$33,369.06 |
$25,641.41 |
$21,012.52 |
$17,933.01 |
| 1.500 |
$69,962.10 |
$50,063.25 |
$39,360.52 |
$34,609.53 |
$26,904.32 |
$22,298.45 |
$19,242.18 |
| 2.000 |
$71,184.83 |
$51,302.10 |
$40,617.35 |
$35,878.83 |
$28,205.53 |
$23,632.00 |
$20,608.13 |
| 2.500 |
$72,421.06 |
$52,560.18 |
$41,899.13 |
$37,176.83 |
$29,544.74 |
$25,012.63 |
$22,029.97 |
| 3.000 |
$73,670.75 |
$53,837.44 |
$43,205.72 |
$38,503.38 |
$30,921.59 |
$26,439.65 |
$23,506.53 |
| 3.500 |
$74,933.89 |
$55,133.82 |
$44,537.01 |
$39,858.28 |
$32,335.65 |
$27,912.27 |
$25,036.49 |
| 4.000 |
$76,210.43 |
$56,449.23 |
$45,892.84 |
$41,241.30 |
$33,786.43 |
$29,429.54 |
$26,618.29 |
| 4.125 |
$76,531.66 |
$56,781.05 |
$46,235.61 |
$41,591.42 |
$34,154.80 |
|
$27,021.65 |
| 4.500 |
$77,500.35 |
$57,783.59 |
$47,273.05 |
$42,652.20 |
$35,273.37 |
$30,990.44 |
$28,250.24 |
| 5.000 |
$78,803.61 |
$59,136.83 |
$48,677.44 |
$44,090.70 |
$36,795.83 |
$32,593.82 |
$29,930.49 |
| 5.500 |
$80,120.17 |
$60,508.83 |
$50,105.82 |
$45,556.49 |
$38,353.16 |
$34,238.45 |
$31,657.08 |
| 6.000 |
$81,450.00 |
$61,899.48 |
$51,557.96 |
$47,049.24 |
$39,944.61 |
$35,923.02 |
$33,427.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
