| 樓價： |
$79,500,000.00 |
|
|
| 首期： |
$23,850,000.00 |
| |
| 貸款金額： |
$55,650,000.00 |
全期供款共： |
$89,278,711.58 |
| 每月供款額： |
$297,595.71 (4.125厘息計供300期) |
全期利息共： |
$33,628,711.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$795,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,378,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$686,233.89 |
$487,516.94 |
$380,568.93 |
$333,062.20 |
$255,931.18 |
$209,729.52 |
$178,992.39 |
| 1.500 |
$698,303.41 |
$499,689.70 |
$392,863.90 |
$345,443.49 |
$268,536.52 |
$222,564.57 |
$192,059.40 |
| 2.000 |
$710,507.76 |
$512,054.87 |
$405,408.62 |
$358,112.59 |
$281,524.08 |
$235,874.94 |
$205,693.24 |
| 2.500 |
$722,846.75 |
$524,612.00 |
$418,202.20 |
$371,068.19 |
$294,890.96 |
$249,655.21 |
$219,884.78 |
| 3.000 |
$735,320.15 |
$537,360.54 |
$431,243.54 |
$384,308.68 |
$308,633.56 |
$263,898.60 |
$234,622.64 |
| 3.500 |
$747,927.69 |
$550,299.85 |
$444,531.35 |
$397,832.13 |
$322,747.58 |
$278,597.02 |
$249,893.37 |
| 4.000 |
$760,669.07 |
$563,429.19 |
$458,064.14 |
$411,636.33 |
$337,228.05 |
$293,741.20 |
$265,681.61 |
| 4.125 |
$763,875.29 |
$566,741.13 |
$461,485.42 |
$415,130.96 |
$340,904.79 |
|
$269,707.58 |
| 4.500 |
$773,543.98 |
$576,747.74 |
$471,840.22 |
$425,718.77 |
$352,069.38 |
$309,320.77 |
$281,970.37 |
| 5.000 |
$786,552.04 |
$590,254.59 |
$485,857.72 |
$440,076.65 |
$367,265.37 |
$325,324.36 |
$298,741.23 |
| 5.500 |
$799,692.87 |
$603,948.74 |
$500,114.59 |
$454,706.94 |
$382,809.29 |
$341,739.69 |
$315,974.58 |
| 6.000 |
$812,966.06 |
$617,829.09 |
$514,608.60 |
$469,606.32 |
$398,693.88 |
$358,553.73 |
$333,649.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
