| 樓價： |
$7,949,000.00 |
|
|
| 首期： |
$2,384,700.00 |
| |
| 貸款金額： |
$5,564,300.00 |
全期供款共： |
$8,926,748.15 |
| 每月供款額： |
$29,755.83 (4.125厘息計供300期) |
全期利息共： |
$3,362,448.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,974.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$238,470.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,614.76 |
$48,745.56 |
$38,052.11 |
$33,302.03 |
$25,589.90 |
$20,970.31 |
$17,896.99 |
| 1.500 |
$69,821.56 |
$49,962.68 |
$39,281.45 |
$34,540.00 |
$26,850.27 |
$22,253.66 |
$19,203.52 |
| 2.000 |
$71,041.84 |
$51,199.05 |
$40,535.76 |
$35,806.75 |
$28,148.87 |
$23,584.53 |
$20,566.74 |
| 2.500 |
$72,275.58 |
$52,454.60 |
$41,814.96 |
$37,102.15 |
$29,485.39 |
$24,962.38 |
$21,985.71 |
| 3.000 |
$73,522.77 |
$53,729.30 |
$43,118.93 |
$38,426.03 |
$30,859.47 |
$26,386.54 |
$23,459.31 |
| 3.500 |
$74,783.36 |
$55,023.06 |
$44,447.54 |
$39,778.21 |
$32,270.70 |
$27,856.20 |
$24,986.19 |
| 4.000 |
$76,057.34 |
$56,335.83 |
$45,800.65 |
$41,158.46 |
$33,718.56 |
$29,370.43 |
$26,564.82 |
| 4.125 |
$76,377.92 |
$56,666.98 |
$46,142.74 |
$41,507.87 |
$34,086.19 |
|
$26,967.37 |
| 4.500 |
$77,344.67 |
$57,667.52 |
$47,178.09 |
$42,566.52 |
$35,202.51 |
$30,928.19 |
$28,193.49 |
| 5.000 |
$78,645.31 |
$59,018.03 |
$48,579.66 |
$44,002.13 |
$36,721.92 |
$32,528.34 |
$29,870.37 |
| 5.500 |
$79,959.23 |
$60,387.28 |
$50,005.17 |
$45,464.97 |
$38,276.11 |
$34,169.67 |
$31,593.48 |
| 6.000 |
$81,286.38 |
$61,775.14 |
$51,454.39 |
$46,954.73 |
$39,864.37 |
$35,850.86 |
$33,360.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
