樓價: |
$7,939,000.00 |
|
|
首期: |
$2,381,700.00 |
| |
貸款金額: |
$5,557,300.00 |
全期供款共: |
$8,915,518.13 |
每月供款額: |
$29,718.39 (4.125厘息計供300期) |
全期利息共: |
$3,358,218.13 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,969.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$79,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$238,170.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$68,528.44 |
$48,684.24 |
$38,004.24 |
$33,260.14 |
$25,557.71 |
$20,943.93 |
$17,874.47 |
1.500 |
$69,733.72 |
$49,899.83 |
$39,232.03 |
$34,496.55 |
$26,816.50 |
$22,225.66 |
$19,179.37 |
2.000 |
$70,952.47 |
$51,134.64 |
$40,484.77 |
$35,761.71 |
$28,113.45 |
$23,554.86 |
$20,540.86 |
2.500 |
$72,184.66 |
$52,388.61 |
$41,762.36 |
$37,055.48 |
$29,448.29 |
$24,930.98 |
$21,958.05 |
3.000 |
$73,430.27 |
$53,661.70 |
$43,064.68 |
$38,377.69 |
$30,820.65 |
$26,353.35 |
$23,429.80 |
3.500 |
$74,689.28 |
$54,953.84 |
$44,391.63 |
$39,728.17 |
$32,230.10 |
$27,821.15 |
$24,954.76 |
4.000 |
$75,961.66 |
$56,264.96 |
$45,743.03 |
$41,106.68 |
$33,676.14 |
$29,333.48 |
$26,531.40 |
4.125 |
$76,281.84 |
$56,595.70 |
$46,084.69 |
$41,455.66 |
$34,043.31 |
|
$26,933.44 |
4.500 |
$77,247.37 |
$57,594.97 |
$47,118.74 |
$42,512.97 |
$35,158.22 |
$30,889.28 |
$28,158.02 |
5.000 |
$78,546.37 |
$58,943.79 |
$48,518.55 |
$43,946.77 |
$36,675.72 |
$32,487.42 |
$29,832.79 |
5.500 |
$79,858.64 |
$60,311.31 |
$49,942.26 |
$45,407.78 |
$38,227.96 |
$34,126.68 |
$31,553.74 |
6.000 |
$81,184.12 |
$61,697.42 |
$51,389.66 |
$46,895.66 |
$39,814.22 |
$35,805.76 |
$33,318.82 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|