| 樓價： |
$7,931,000.00 |
|
|
| 首期： |
$2,379,300.00 |
| |
| 貸款金額： |
$5,551,700.00 |
全期供款共： |
$8,906,534.11 |
| 每月供款額： |
$29,688.45 (4.125厘息計供300期) |
全期利息共： |
$3,354,834.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,965.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,459.38 |
$48,635.18 |
$37,965.94 |
$33,226.62 |
$25,531.95 |
$20,922.83 |
$17,856.46 |
| 1.500 |
$69,663.45 |
$49,849.55 |
$39,192.50 |
$34,461.79 |
$26,789.47 |
$22,203.27 |
$19,160.04 |
| 2.000 |
$70,880.97 |
$51,083.11 |
$40,443.97 |
$35,725.67 |
$28,085.13 |
$23,531.12 |
$20,520.16 |
| 2.500 |
$72,111.92 |
$52,335.82 |
$41,720.27 |
$37,018.14 |
$29,418.62 |
$24,905.86 |
$21,935.93 |
| 3.000 |
$73,356.28 |
$53,607.63 |
$43,021.29 |
$38,339.02 |
$30,789.59 |
$26,326.79 |
$23,406.19 |
| 3.500 |
$74,614.02 |
$54,898.47 |
$44,346.89 |
$39,688.13 |
$32,197.62 |
$27,793.12 |
$24,929.61 |
| 4.000 |
$75,885.11 |
$56,208.26 |
$45,696.94 |
$41,065.25 |
$33,642.21 |
$29,303.92 |
$26,504.66 |
| 4.125 |
$76,204.97 |
$56,538.67 |
$46,038.25 |
$41,413.88 |
$34,009.00 |
|
$26,906.30 |
| 4.500 |
$77,169.53 |
$57,536.94 |
$47,071.26 |
$42,470.13 |
$35,122.80 |
$30,858.15 |
$28,129.65 |
| 5.000 |
$78,467.22 |
$58,884.39 |
$48,469.66 |
$43,902.49 |
$36,638.76 |
$32,454.69 |
$29,802.73 |
| 5.500 |
$79,778.17 |
$60,250.53 |
$49,891.93 |
$45,362.02 |
$38,189.44 |
$34,092.30 |
$31,521.94 |
| 6.000 |
$81,102.31 |
$61,635.25 |
$51,337.87 |
$46,848.40 |
$39,774.10 |
$35,769.68 |
$33,285.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
