| 樓價： |
$7,887,000.00 |
|
|
| 首期： |
$2,366,100.00 |
| |
| 貸款金額： |
$5,520,900.00 |
全期供款共： |
$7,326,470.61 |
| 每月供款額： |
$24,421.57 (2.375厘息計供300期) |
全期利息共： |
$1,805,570.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,217.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$126,981 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$236,610.00 (第一個住宅物業) |
|
|
$1,183,050.00 (第二個住宅物業) |
|
|
$236,610.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,079.58 |
$48,365.36 |
$37,755.31 |
$33,042.28 |
$25,390.30 |
$20,806.75 |
$17,757.40 |
| 1.500 |
$69,276.97 |
$49,572.99 |
$38,975.06 |
$34,270.60 |
$26,640.85 |
$22,080.08 |
$19,053.74 |
| 2.000 |
$70,487.73 |
$50,799.71 |
$40,219.59 |
$35,527.47 |
$27,929.31 |
$23,400.57 |
$20,406.32 |
| 2.375 |
$71,404.57 |
$51,732.25 |
$41,169.20 |
$36,488.79 |
$28,920.38 |
|
$21,457.12 |
| 2.500 |
$71,711.85 |
$52,045.47 |
$41,488.81 |
$36,812.77 |
$29,255.41 |
$24,767.68 |
$21,814.23 |
| 3.000 |
$72,949.31 |
$53,310.22 |
$42,782.61 |
$38,126.32 |
$30,618.78 |
$26,180.73 |
$23,276.34 |
| 3.500 |
$74,200.07 |
$54,593.90 |
$44,100.86 |
$39,467.95 |
$32,019.00 |
$27,638.93 |
$24,791.31 |
| 4.000 |
$75,464.11 |
$55,896.43 |
$45,443.42 |
$40,837.43 |
$33,455.57 |
$29,141.34 |
$26,357.62 |
| 4.500 |
$76,741.40 |
$57,217.73 |
$46,810.11 |
$42,234.51 |
$34,927.94 |
$30,686.96 |
$27,973.59 |
| 5.000 |
$78,031.90 |
$58,557.71 |
$48,200.75 |
$43,658.93 |
$36,435.50 |
$32,274.63 |
$29,637.38 |
| 5.500 |
$79,335.57 |
$59,916.27 |
$49,615.14 |
$45,110.36 |
$37,977.57 |
$33,903.16 |
$31,347.06 |
| 6.000 |
$80,652.37 |
$61,293.31 |
$51,053.06 |
$46,588.49 |
$39,553.44 |
$35,571.24 |
$33,100.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
