| 樓價： |
$7,880,000.00 |
|
|
| 首期： |
$2,364,000.00 |
| |
| 貸款金額： |
$5,516,000.00 |
全期供款共： |
$8,849,260.97 |
| 每月供款額： |
$29,497.54 (4.125厘息計供300期) |
全期利息共： |
$3,333,260.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$236,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,019.16 |
$48,322.43 |
$37,721.80 |
$33,012.96 |
$25,367.77 |
$20,788.28 |
$17,741.64 |
| 1.500 |
$69,215.48 |
$49,528.99 |
$38,940.47 |
$34,240.19 |
$26,617.20 |
$22,060.49 |
$19,036.83 |
| 2.000 |
$70,425.17 |
$50,754.62 |
$40,183.90 |
$35,495.94 |
$27,904.52 |
$23,379.81 |
$20,388.21 |
| 2.500 |
$71,648.21 |
$51,999.28 |
$41,451.99 |
$36,780.09 |
$29,229.44 |
$24,745.70 |
$21,794.87 |
| 3.000 |
$72,884.56 |
$53,262.91 |
$42,744.64 |
$38,092.48 |
$30,591.60 |
$26,157.50 |
$23,255.68 |
| 3.500 |
$74,134.22 |
$54,545.44 |
$44,061.72 |
$39,432.92 |
$31,990.58 |
$27,614.40 |
$24,769.30 |
| 4.000 |
$75,397.14 |
$55,846.82 |
$45,403.09 |
$40,801.19 |
$33,425.87 |
$29,115.48 |
$26,334.23 |
| 4.125 |
$75,714.93 |
$56,175.10 |
$45,742.20 |
$41,147.57 |
$33,790.31 |
|
$26,733.28 |
| 4.500 |
$76,673.29 |
$57,166.95 |
$46,768.57 |
$42,197.03 |
$34,896.94 |
$30,659.72 |
$27,948.76 |
| 5.000 |
$77,962.64 |
$58,505.74 |
$48,157.97 |
$43,620.18 |
$36,403.16 |
$32,245.99 |
$29,611.08 |
| 5.500 |
$79,265.16 |
$59,863.09 |
$49,571.11 |
$45,070.32 |
$37,943.86 |
$33,873.07 |
$31,319.24 |
| 6.000 |
$80,580.79 |
$61,238.91 |
$51,007.75 |
$46,547.14 |
$39,518.34 |
$35,539.67 |
$33,071.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
