| 樓價： |
$7,874,000.00 |
|
|
| 首期： |
$2,362,200.00 |
| |
| 貸款金額： |
$5,511,800.00 |
全期供款共： |
$8,842,522.96 |
| 每月供款額： |
$29,475.08 (4.125厘息計供300期) |
全期利息共： |
$3,330,722.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,937.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$236,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,967.37 |
$48,285.64 |
$37,693.08 |
$32,987.82 |
$25,348.45 |
$20,772.46 |
$17,728.13 |
| 1.500 |
$69,162.78 |
$49,491.28 |
$38,910.82 |
$34,214.11 |
$26,596.94 |
$22,043.69 |
$19,022.34 |
| 2.000 |
$70,371.55 |
$50,715.98 |
$40,153.30 |
$35,468.91 |
$27,883.28 |
$23,362.00 |
$20,372.69 |
| 2.500 |
$71,593.65 |
$51,959.68 |
$41,420.43 |
$36,752.09 |
$29,207.19 |
$24,726.86 |
$21,778.27 |
| 3.000 |
$72,829.07 |
$53,222.35 |
$42,712.10 |
$38,063.48 |
$30,568.31 |
$26,137.58 |
$23,237.97 |
| 3.500 |
$74,077.77 |
$54,503.91 |
$44,028.17 |
$39,402.90 |
$31,966.22 |
$27,593.37 |
$24,750.45 |
| 4.000 |
$75,339.73 |
$55,804.30 |
$45,368.52 |
$40,770.12 |
$33,400.42 |
$29,093.31 |
$26,314.18 |
| 4.125 |
$75,657.28 |
$56,132.32 |
$45,707.37 |
$41,116.24 |
$33,764.58 |
|
$26,712.92 |
| 4.500 |
$76,614.91 |
$57,123.42 |
$46,732.95 |
$42,164.90 |
$34,870.37 |
$30,636.37 |
$27,927.48 |
| 5.000 |
$77,903.28 |
$58,461.19 |
$48,121.30 |
$43,586.96 |
$36,375.44 |
$32,221.43 |
$29,588.53 |
| 5.500 |
$79,204.80 |
$59,817.51 |
$49,533.36 |
$45,036.01 |
$37,914.97 |
$33,847.27 |
$31,295.39 |
| 6.000 |
$80,519.43 |
$61,192.28 |
$50,968.91 |
$46,511.70 |
$39,488.25 |
$35,512.60 |
$33,046.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
