| 樓價： |
$7,850,000.00 |
|
|
| 首期： |
$2,355,000.00 |
| |
| 貸款金額： |
$5,495,000.00 |
全期供款共： |
$7,292,100.20 |
| 每月供款額： |
$24,307.00 (2.375厘息計供300期) |
全期利息共： |
$1,797,100.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$235,500.00 (第一個住宅物業) |
|
|
$1,177,500.00 (第二個住宅物業) |
|
|
$235,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,760.20 |
$48,138.46 |
$37,578.19 |
$32,887.27 |
$25,271.19 |
$20,709.14 |
$17,674.09 |
| 1.500 |
$68,951.97 |
$49,340.43 |
$38,792.22 |
$34,109.83 |
$26,515.87 |
$21,976.50 |
$18,964.36 |
| 2.000 |
$70,157.06 |
$50,561.39 |
$40,030.91 |
$35,360.80 |
$27,798.29 |
$23,290.80 |
$20,310.59 |
| 2.375 |
$71,069.59 |
$51,489.56 |
$40,976.06 |
$36,317.61 |
$28,784.70 |
|
$21,356.46 |
| 2.500 |
$71,375.43 |
$51,801.31 |
$41,294.18 |
$36,640.07 |
$29,118.16 |
$24,651.49 |
$21,711.89 |
| 3.000 |
$72,607.08 |
$53,060.13 |
$42,581.91 |
$37,947.46 |
$30,475.14 |
$26,057.91 |
$23,167.14 |
| 3.500 |
$73,851.98 |
$54,337.78 |
$43,893.98 |
$39,282.80 |
$31,868.79 |
$27,509.27 |
$24,675.01 |
| 4.000 |
$75,110.09 |
$55,634.20 |
$45,230.23 |
$40,645.85 |
$33,298.62 |
$29,004.63 |
$26,233.97 |
| 4.500 |
$76,381.39 |
$56,949.31 |
$46,590.51 |
$42,036.38 |
$34,764.08 |
$30,542.99 |
$27,842.36 |
| 5.000 |
$77,665.83 |
$58,283.00 |
$47,974.63 |
$43,454.11 |
$36,264.57 |
$32,123.22 |
$29,498.35 |
| 5.500 |
$78,963.38 |
$59,635.19 |
$49,382.38 |
$44,898.74 |
$37,799.41 |
$33,744.11 |
$31,200.01 |
| 6.000 |
$80,274.01 |
$61,005.77 |
$50,813.55 |
$46,369.93 |
$39,367.89 |
$35,404.36 |
$32,945.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
