| 樓價： |
$7,828,000.00 |
|
|
| 首期： |
$2,348,400.00 |
| |
| 貸款金額： |
$5,479,600.00 |
全期供款共： |
$8,790,864.83 |
| 每月供款額： |
$29,302.88 (4.125厘息計供300期) |
全期利息共： |
$3,311,264.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,914.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$234,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,570.30 |
$48,003.55 |
$37,472.88 |
$32,795.11 |
$25,200.37 |
$20,651.10 |
$17,624.56 |
| 1.500 |
$68,758.73 |
$49,202.15 |
$38,683.50 |
$34,014.23 |
$26,441.56 |
$21,914.91 |
$18,911.21 |
| 2.000 |
$69,960.44 |
$50,419.69 |
$39,918.73 |
$35,261.70 |
$27,720.38 |
$23,225.52 |
$20,253.67 |
| 2.500 |
$71,175.40 |
$51,656.14 |
$41,178.45 |
$36,537.38 |
$29,036.56 |
$24,582.40 |
$21,651.04 |
| 3.000 |
$72,403.60 |
$52,911.43 |
$42,462.57 |
$37,841.11 |
$30,389.73 |
$25,984.88 |
$23,102.21 |
| 3.500 |
$73,645.01 |
$54,185.50 |
$43,770.96 |
$39,172.70 |
$31,779.47 |
$27,432.17 |
$24,605.85 |
| 4.000 |
$74,899.59 |
$55,478.29 |
$45,103.47 |
$40,531.94 |
$33,205.30 |
$28,923.35 |
$26,160.45 |
| 4.125 |
$75,215.29 |
$55,804.40 |
$45,440.35 |
$40,876.04 |
$33,567.33 |
|
$26,556.87 |
| 4.500 |
$76,167.32 |
$56,789.70 |
$46,459.94 |
$41,918.57 |
$34,666.66 |
$30,457.40 |
$27,764.33 |
| 5.000 |
$77,448.17 |
$58,119.66 |
$47,840.18 |
$43,332.33 |
$36,162.93 |
$32,033.20 |
$29,415.68 |
| 5.500 |
$78,742.09 |
$59,468.06 |
$49,243.99 |
$44,772.90 |
$37,693.47 |
$33,649.54 |
$31,112.57 |
| 6.000 |
$80,049.04 |
$60,834.79 |
$50,671.15 |
$46,239.98 |
$39,257.56 |
$35,305.14 |
$32,852.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
