| 樓價： |
$77,900,000.00 |
|
|
| 首期： |
$23,370,000.00 |
| |
| 貸款金額： |
$54,530,000.00 |
全期供款共： |
$87,481,907.32 |
| 每月供款額： |
$291,606.36 (4.125厘息計供300期) |
全期利息共： |
$32,951,907.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$779,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,310,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$672,422.89 |
$477,705.27 |
$372,909.68 |
$326,359.06 |
$250,780.37 |
$205,508.55 |
$175,390.03 |
| 1.500 |
$684,249.50 |
$489,633.05 |
$384,957.21 |
$338,491.17 |
$263,132.01 |
$218,085.28 |
$188,194.05 |
| 2.000 |
$696,208.23 |
$501,749.36 |
$397,249.45 |
$350,905.29 |
$275,858.18 |
$231,127.77 |
$201,553.50 |
| 2.500 |
$708,298.89 |
$514,053.77 |
$409,785.55 |
$363,600.16 |
$288,956.05 |
$244,630.71 |
$215,459.43 |
| 3.000 |
$720,521.25 |
$526,545.74 |
$422,564.42 |
$376,574.17 |
$302,422.07 |
$258,587.43 |
$229,900.68 |
| 3.500 |
$732,875.05 |
$539,224.64 |
$435,584.81 |
$389,825.45 |
$316,252.03 |
$272,990.03 |
$244,864.07 |
| 4.000 |
$745,360.01 |
$552,089.74 |
$448,845.24 |
$403,351.83 |
$330,441.07 |
$287,829.43 |
$260,334.56 |
| 4.125 |
$748,501.70 |
$555,335.02 |
$452,197.67 |
$406,776.12 |
$334,043.81 |
|
$264,279.50 |
| 4.500 |
$757,975.80 |
$565,140.24 |
$462,344.07 |
$417,150.84 |
$344,983.70 |
$303,095.45 |
$276,295.50 |
| 5.000 |
$770,722.06 |
$578,375.25 |
$476,079.46 |
$431,219.76 |
$359,873.86 |
$318,776.95 |
$292,728.83 |
| 5.500 |
$783,598.43 |
$591,793.79 |
$490,049.39 |
$445,555.61 |
$375,104.95 |
$334,861.91 |
$309,615.34 |
| 6.000 |
$796,604.48 |
$605,394.80 |
$504,251.69 |
$460,155.13 |
$390,669.86 |
$351,337.55 |
$326,934.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
