| 樓價： |
$7,729,000.00 |
|
|
| 首期： |
$2,318,700.00 |
| |
| 貸款金額： |
$5,410,300.00 |
全期供款共： |
$8,679,687.57 |
| 每月供款額： |
$28,932.29 (4.125厘息計供300期) |
全期利息共： |
$3,269,387.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,864.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$231,870.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,715.75 |
$47,396.46 |
$36,998.96 |
$32,380.35 |
$24,881.66 |
$20,389.93 |
$17,401.66 |
| 1.500 |
$67,889.15 |
$48,579.90 |
$38,194.28 |
$33,584.06 |
$26,107.15 |
$21,637.76 |
$18,672.04 |
| 2.000 |
$69,075.65 |
$49,782.04 |
$39,413.88 |
$34,815.75 |
$27,369.81 |
$22,931.79 |
$19,997.52 |
| 2.500 |
$70,275.25 |
$51,002.84 |
$40,657.67 |
$36,075.30 |
$28,669.34 |
$24,271.51 |
$21,377.23 |
| 3.000 |
$71,487.92 |
$52,242.26 |
$41,925.55 |
$37,362.54 |
$30,005.39 |
$25,656.25 |
$22,810.04 |
| 3.500 |
$72,713.62 |
$53,500.22 |
$43,217.39 |
$38,677.29 |
$31,377.56 |
$27,085.24 |
$24,294.66 |
| 4.000 |
$73,952.34 |
$54,776.66 |
$44,533.05 |
$40,019.34 |
$32,785.35 |
$28,557.56 |
$25,829.60 |
| 4.125 |
$74,264.05 |
$55,098.64 |
$44,865.67 |
$40,359.08 |
$33,142.81 |
|
$26,221.00 |
| 4.500 |
$75,204.04 |
$56,071.49 |
$45,872.37 |
$41,388.43 |
$34,228.23 |
$30,072.20 |
$27,413.20 |
| 5.000 |
$76,468.69 |
$57,384.63 |
$47,235.15 |
$42,784.31 |
$35,705.59 |
$31,628.08 |
$29,043.66 |
| 5.500 |
$77,746.24 |
$58,715.97 |
$48,621.20 |
$44,206.67 |
$37,216.77 |
$33,223.98 |
$30,719.09 |
| 6.000 |
$79,036.66 |
$60,065.42 |
$50,030.31 |
$45,655.19 |
$38,761.07 |
$34,858.64 |
$32,437.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
