| 樓價： |
$7,694,000.00 |
|
|
| 首期： |
$2,308,200.00 |
| |
| 貸款金額： |
$5,385,800.00 |
全期供款共： |
$8,640,382.48 |
| 每月供款額： |
$28,801.27 (4.125厘息計供300期) |
全期利息共： |
$3,254,582.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,847.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$230,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,413.63 |
$47,181.83 |
$36,831.41 |
$32,233.72 |
$24,768.99 |
$20,297.60 |
$17,322.86 |
| 1.500 |
$67,581.72 |
$48,359.91 |
$38,021.32 |
$33,431.98 |
$25,988.93 |
$21,539.77 |
$18,587.48 |
| 2.000 |
$68,762.85 |
$49,556.61 |
$39,235.40 |
$34,658.09 |
$27,245.86 |
$22,827.95 |
$19,906.97 |
| 2.500 |
$69,957.02 |
$50,771.88 |
$40,473.56 |
$35,911.93 |
$28,539.51 |
$24,161.60 |
$21,280.42 |
| 3.000 |
$71,164.19 |
$52,005.69 |
$41,735.70 |
$37,193.35 |
$29,869.52 |
$25,540.07 |
$22,706.75 |
| 3.500 |
$72,384.35 |
$53,257.95 |
$43,021.69 |
$38,502.14 |
$31,235.47 |
$26,962.58 |
$24,184.65 |
| 4.000 |
$73,617.46 |
$54,528.61 |
$44,331.39 |
$39,838.11 |
$32,636.89 |
$28,428.24 |
$25,712.63 |
| 4.125 |
$73,927.75 |
$54,849.14 |
$44,662.50 |
$40,176.32 |
$32,992.72 |
|
$26,102.27 |
| 4.500 |
$74,863.49 |
$55,817.57 |
$45,664.64 |
$41,201.01 |
$34,073.23 |
$29,936.03 |
$27,289.06 |
| 5.000 |
$76,122.41 |
$57,124.77 |
$47,021.25 |
$42,590.56 |
$35,543.90 |
$31,484.85 |
$28,912.14 |
| 5.500 |
$77,394.18 |
$58,450.08 |
$48,401.03 |
$44,006.48 |
$37,048.23 |
$33,073.52 |
$30,579.98 |
| 6.000 |
$78,678.75 |
$59,793.42 |
$49,803.76 |
$45,448.44 |
$38,585.54 |
$34,700.78 |
$32,290.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
